SEACOR Marine Announces Third Quarter 2023 Results
SEACOR Marine’s consolidated operating revenues for the third quarter of 2023 were
Notable third quarter items include:
- 26.4% improvement in revenues from the third quarter of 2022 and a 13.0% improvement from the second quarter of 2023.
- Average day rates of
$18,046 , a 35.3% improvement from the third quarter of 2022, and a 18.3% improvement from the second quarter of 2023. - DVP margin increased 132.9% from the third quarter of 2022 and increased 20.2% from the second quarter of 2023.
- Comprehensive refinancing of our debt capital structure by refinancing
$104.8 million of indebtedness maturing in the 2023-2026 period with a new$122.0 million senior secured term loan facility maturing in 2028. The remaining proceeds were used to, among other things, acquire 100% ownership of a 2014-built FSV previously under lease.
For the third quarter of 2023, net loss was
Chief Executive Officer
“The Company’s third quarter results reflect continued progress in the cyclical recovery with a meaningful improvement in average day rates. The third quarter also illustrates the strong recovery in cash flows from operations with another consecutive quarter of meaningful increase in DVP, reaching levels not seen since 2014.
All our business segments contributed positively to the quarterly improvement in revenues and DVP. Our
On
Today the Company also announced that it has entered into an at-the-market sales agreement with
The Shares will be offered through
The public offering of Shares in the at-the-market program is being made pursuant to Company’s effective shelf registration statement on Form S-3 (Registration No. 333-268175), including a base prospectus, filed with the
___________________
(1 | ) | Direct vessel profit (defined as operating revenues less operating costs and expenses, “DVP”) is the Company’s measure of segment profitability. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its regions, without regard to financing decisions (depreciation and interest expense for owned vessels vs. lease expense for lease vessels). DVP is also useful when comparing the Company’s global fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 4 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure. |
Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control and are described in the Company’s filings with the
Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.
For all other requests, contact InvestorRelations@seacormarine.com
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except share data)
Three Months Ended |
Nine months ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Operating Revenues | $ | 75,574 | $ | 59,791 | $ | 202,438 | $ | 159,399 | ||||||||
Costs and Expenses: | ||||||||||||||||
Operating | 38,816 | 44,006 | 112,391 | 127,647 | ||||||||||||
Administrative and general | 12,300 | 9,978 | 37,636 | 30,112 | ||||||||||||
Lease expense | 651 | 1,168 | 2,069 | 3,236 | ||||||||||||
Depreciation and amortization | 13,462 | 13,754 | 40,799 | 42,333 | ||||||||||||
65,229 | 68,906 | 192,895 | 203,328 | |||||||||||||
(Losses) Gains on Asset Dispositions and Impairments, Net | (512 | ) | (1,783 | ) | 3,352 | 381 | ||||||||||
Operating Income (Loss) | 9,833 | (10,898 | ) | 12,895 | (43,548 | ) | ||||||||||
Other Income (Expense): | ||||||||||||||||
Interest income | 340 | (123 | ) | 1,222 | 96 | |||||||||||
Interest expense | (9,536 | ) | (7,634 | ) | (27,060 | ) | (21,250 | ) | ||||||||
Loss on debt extinguishment | (2,004 | ) | — | (2,004 | ) | — | ||||||||||
Derivative gains, net | — | 1 | — | — | ||||||||||||
Foreign currency gains (losses), net | 571 | 2,314 | (857 | ) | 4,305 | |||||||||||
Other, net | — | 659 | — | 618 | ||||||||||||
(10,629 | ) | (4,783 | ) | (28,699 | ) | (16,231 | ) | |||||||||
Loss Before Income Tax Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies | (796 | ) | (15,681 | ) | (15,804 | ) | (59,779 | ) | ||||||||
Income Tax Expense | 2,360 | 8,418 | 2,421 | 4,363 | ||||||||||||
Loss Before Equity in Earnings (Losses) of 50% or Less Owned Companies | (3,156 | ) | (24,099 | ) | (18,225 | ) | (64,142 | ) | ||||||||
Equity in Earnings (Losses) of 50% or Less Owned Companies | 2,273 | (254 | ) | 3,182 | 5,835 | |||||||||||
Net Loss | (883 | ) | (24,353 | ) | (15,043 | ) | (58,307 | ) | ||||||||
Net (Loss) Income Attributable to Noncontrolling Interests in Subsidiaries | — | (2 | ) | — | 1 | |||||||||||
Net Loss Attributable to |
$ | (883 | ) | $ | (24,351 | ) | $ | (15,043 | ) | $ | (58,308 | ) | ||||
Net Loss Per Share: | ||||||||||||||||
Basic | $ | (0.03 | ) | $ | (0.91 | ) | $ | (0.56 | ) | $ | (2.19 | ) | ||||
Diluted | $ | (0.03 | ) | $ | (0.91 | ) | $ | (0.56 | ) | $ | (2.19 | ) | ||||
Weighted Average Common Stock and Warrants Outstanding: | ||||||||||||||||
Basic | 27,181,754 | 26,727,864 | 27,048,656 | 26,591,911 | ||||||||||||
Diluted | 27,181,754 | 26,727,864 | 27,048,656 | 26,591,911 |
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except statistics and per share data)
Three Months Ended | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average Rates Per Day | $ | 18,046 | $ | 15,250 | $ | 14,314 | $ | 13,794 | $ | 13,340 | ||||||||||
Fleet Utilization | 73 | % | 78 | % | 76 | % | 76 | % | 79 | % | ||||||||||
Fleet Available Days | 5,182 | 5,096 | 5,071 | 5,244 | 5,336 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 68,668 | $ | 60,804 | $ | 55,415 | $ | 54,789 | $ | 56,500 | ||||||||||
Bareboat charter | 368 | 364 | 360 | 376 | 332 | |||||||||||||||
Other marine services | 6,538 | 5,723 | 4,198 | 2,761 | 2,959 | |||||||||||||||
75,574 | 66,891 | 59,973 | 57,926 | 59,791 | ||||||||||||||||
Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 19,943 | 19,944 | 19,803 | 20,849 | 20,152 | |||||||||||||||
Repairs and maintenance | 7,418 | 5,793 | 6,011 | 8,948 | 7,377 | |||||||||||||||
Drydocking | 1,768 | 2,256 | 13 | 1,667 | 5,046 | |||||||||||||||
Insurance and loss reserves | 1,833 | 2,390 | 2,789 | 3,381 | 2,850 | |||||||||||||||
Fuel, lubes and supplies | 5,047 | 3,638 | 4,819 | 5,794 | 5,416 | |||||||||||||||
Other | 2,807 | 2,281 | 3,838 | 3,699 | 3,165 | |||||||||||||||
38,816 | 36,302 | 37,273 | 44,338 | 44,006 | ||||||||||||||||
Direct |
36,758 | 30,589 | 22,700 | 13,588 | 15,785 | |||||||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | 651 | 698 | 720 | 633 | 1,168 | |||||||||||||||
Administrative and general | 12,300 | 13,704 | 11,632 | 10,799 | 9,978 | |||||||||||||||
Depreciation and amortization | 13,462 | 13,575 | 13,762 | 13,624 | 13,754 | |||||||||||||||
26,413 | 27,977 | 26,114 | 25,056 | 24,900 | ||||||||||||||||
(Losses) Gains on Asset Dispositions and Impairments, Net | (512 | ) | 265 | 3,599 | 1,017 | (1,783 | ) | |||||||||||||
Operating Income (Loss) | 9,833 | 2,877 | 185 | (10,451 | ) | (10,898 | ) | |||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest income | 340 | 422 | 460 | 688 | (123 | ) | ||||||||||||||
Interest expense | (9,536 | ) | (8,736 | ) | (8,788 | ) | (8,456 | ) | (7,634 | ) | ||||||||||
Derivative gains, net | — | — | — | — | 1 | |||||||||||||||
(Loss) gain on debt extinguishment | (2,004 | ) | — | — | 10,429 | — | ||||||||||||||
Foreign currency gains (losses), net | 571 | (603 | ) | (825 | ) | (2,646 | ) | 2,314 | ||||||||||||
Other, net | — | — | — | 137 | 659 | |||||||||||||||
(10,629 | ) | (8,917 | ) | (9,153 | ) | 152 | (4,783 | ) | ||||||||||||
Loss Before Income Tax Expense (Benefit) and Equity in Earnings (Losses) of 50% or Less Owned Companies | (796 | ) | (6,040 | ) | (8,968 | ) | (10,299 | ) | (15,681 | ) | ||||||||||
Income Tax Expense (Benefit) | 2,360 | (1,096 | ) | 1,157 | 4,219 | 8,418 | ||||||||||||||
Loss Before Equity in Earnings (Losses) of 50% or Less Owned Companies | (3,156 | ) | (4,944 | ) | (10,125 | ) | (14,518 | ) | (24,099 | ) | ||||||||||
Equity in Earnings (Losses) of 50% or Less Owned Companies | 2,273 | 373 | 536 | 1,176 | (254 | ) | ||||||||||||||
Net Loss | (883 | ) | (4,571 | ) | (9,589 | ) | (13,342 | ) | (24,353 | ) | ||||||||||
Net Loss Attributable to Noncontrolling Interests in Subsidiaries | — | — | — | — | (2 | ) | ||||||||||||||
Net Loss Attributable to |
$ | (883 | ) | $ | (4,571 | ) | $ | (9,589 | ) | $ | (13,342 | ) | $ | (24,351 | ) | |||||
Net Loss Per Share: | ||||||||||||||||||||
Basic | $ | (0.03 | ) | $ | (0.17 | ) | $ | (0.36 | ) | $ | (0.50 | ) | $ | (0.91 | ) | |||||
Diluted | $ | (0.03 | ) | $ | (0.17 | ) | $ | (0.36 | ) | $ | (0.50 | ) | $ | (0.91 | ) | |||||
Weighted Average Common Stock and Warrants Outstanding: | ||||||||||||||||||||
Basic | 27,182 | 27,138 | 26,822 | 26,728 | 26,728 | |||||||||||||||
Diluted | 27,182 | 27,138 | 26,822 | 26,728 | 26,728 | |||||||||||||||
Common Shares and Warrants Outstanding at Period End | 28,481 | 28,481 | 28,428 | 28,142 | 28,142 |
UNAUDITED DIRECT
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 23,663 | $ | 16,115 | $ | 18,359 | $ | 22,563 | $ | 21,551 | ||||||||||
Fleet utilization | 57 | % | 35 | % | 35 | % | 57 | % | 58 | % | ||||||||||
Fleet available days | 1,196 | 1,080 | 1,015 | 1,288 | 1,363 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 151 | 229 | 112 | 108 | 199 | |||||||||||||||
Out-of-service days for cold-stacked status | 206 | 173 | 211 | 242 | 259 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 16,236 | $ | 6,121 | $ | 6,564 | $ | 16,574 | $ | 17,075 | ||||||||||
Other marine services | 5,444 | 2,993 | 3,842 | 2,916 | 2,161 | |||||||||||||||
21,680 | 9,114 | 10,406 | 19,490 | 19,236 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 6,712 | 5,957 | 6,535 | 7,262 | 7,243 | |||||||||||||||
Repairs and maintenance | 1,560 | 1,573 | 1,194 | 2,666 | 2,002 | |||||||||||||||
Drydocking | 462 | 1,506 | 43 | 472 | 1,549 | |||||||||||||||
Insurance and loss reserves | 332 | 1,082 | 1,041 | 2,022 | 1,382 | |||||||||||||||
Fuel, lubes and supplies | 958 | 924 | 783 | 746 | 1,143 | |||||||||||||||
Other | 341 | 335 | 223 | 416 | 314 | |||||||||||||||
10,365 | 11,377 | 9,819 | 13,584 | 13,633 | ||||||||||||||||
Direct |
$ | 11,315 | $ | (2,263 | ) | $ | 587 | $ | 5,906 | $ | 5,603 | |||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 116 | $ | 143 | $ | 136 | $ | 138 | $ | 278 | ||||||||||
Depreciation and amortization | 3,810 | 3,861 | 3,535 | 3,912 | 4,332 | |||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 15,388 | $ | 14,982 | $ | 12,835 | $ | 11,241 | $ | 11,813 | ||||||||||
Fleet utilization | 84 | % | 94 | % | 87 | % | 82 | % | 91 | % | ||||||||||
Fleet available days | 1,748 | 1,729 | 1,710 | 1,656 | 1,629 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 111 | 58 | 118 | 125 | 37 | |||||||||||||||
Out-of-service days for cold-stacked status | 54 | — | — | — | — | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 22,528 | $ | 24,414 | $ | 18,996 | $ | 15,299 | $ | 17,551 | ||||||||||
Other marine services | 815 | (1,037 | ) | (834 | ) | (679 | ) | 60 | ||||||||||||
23,343 | 23,377 | 18,162 | 14,620 | 17,611 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 5,089 | 4,833 | 4,505 | 4,680 | 4,694 | |||||||||||||||
Repairs and maintenance | 2,214 | 2,050 | 2,553 | 2,902 | 2,110 | |||||||||||||||
Drydocking | 320 | 144 | 1,184 | 678 | 383 | |||||||||||||||
Insurance and loss reserves | 573 | 420 | 318 | 366 | 359 | |||||||||||||||
Fuel, lubes and supplies | 2,573 | 1,419 | 2,215 | 2,775 | 2,284 | |||||||||||||||
Other | 1,320 | 1,346 | 1,690 | 1,896 | 1,580 | |||||||||||||||
12,089 | 10,212 | 12,465 | 13,297 | 11,410 | ||||||||||||||||
Direct |
$ | 11,254 | $ | 13,165 | $ | 5,697 | $ | 1,323 | $ | 6,201 | ||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 372 | $ | 408 | $ | 429 | $ | 378 | $ | 455 | ||||||||||
Depreciation and amortization | 3,821 | 3,853 | 3,925 | 3,683 | 3,461 |
UNAUDITED DIRECT
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 16,313 | $ | 13,245 | $ | 13,562 | $ | 11,090 | $ | 9,507 | ||||||||||
Fleet utilization | 67 | % | 86 | % | 82 | % | 75 | % | 79 | % | ||||||||||
Fleet available days | 1,472 | 1,456 | 1,440 | 1,533 | 1,564 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 297 | 58 | 76 | 132 | 252 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 16,087 | $ | 16,563 | $ | 16,028 | $ | 12,802 | $ | 11,712 | ||||||||||
Other marine services | 103 | 3,357 | (142 | ) | (66 | ) | 319 | |||||||||||||
16,190 | 19,920 | 15,886 | 12,736 | 12,031 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 5,157 | 5,266 | 4,841 | 5,270 | 5,384 | |||||||||||||||
Repairs and maintenance | 2,623 | 1,219 | 677 | 1,958 | 1,776 | |||||||||||||||
Drydocking | 1,056 | (684 | ) | (1,095 | ) | 244 | 3,113 | |||||||||||||
Insurance and loss reserves | 711 | 720 | 1,185 | 821 | 762 | |||||||||||||||
Fuel, lubes and supplies | 743 | 425 | 1,142 | 1,335 | 1,426 | |||||||||||||||
Other | 779 | 234 | 1,327 | 915 | 878 | |||||||||||||||
11,069 | 7,180 | 8,077 | 10,543 | 13,339 | ||||||||||||||||
Direct |
$ | 5,121 | $ | 12,740 | $ | 7,809 | $ | 2,193 | $ | (1,308 | ) | |||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 59 | $ | 67 | $ | 76 | $ | 52 | $ | 35 | ||||||||||
Depreciation and amortization | 3,721 | 3,708 | 3,688 | 3,783 | 3,974 | |||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 20,656 | $ | 18,846 | $ | 16,229 | $ | 14,009 | $ | 14,010 | ||||||||||
Fleet utilization | 87 | % | 88 | % | 94 | % | 94 | % | 93 | % | ||||||||||
Fleet available days | 766 | 831 | 906 | 767 | 780 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 67 | 79 | 22 | 14 | 12 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 13,817 | $ | 13,706 | $ | 13,827 | $ | 10,114 | $ | 10,162 | ||||||||||
Bareboat charter | 368 | 364 | 360 | 376 | 332 | |||||||||||||||
Other marine services | 176 | 410 | 1,332 | 590 | 419 | |||||||||||||||
14,361 | 14,480 | 15,519 | 11,080 | 10,913 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 2,985 | 3,888 | 3,922 | 3,637 | 2,831 | |||||||||||||||
Repairs and maintenance | 1,021 | 951 | 1,587 | 1,422 | 1,489 | |||||||||||||||
Drydocking | (70 | ) | 1,290 | (119 | ) | 273 | 1 | |||||||||||||
Insurance and loss reserves | 217 | 168 | 245 | 172 | 347 | |||||||||||||||
Fuel, lubes and supplies | 773 | 870 | 679 | 938 | 563 | |||||||||||||||
Other | 367 | 366 | 598 | 472 | 393 | |||||||||||||||
5,293 | 7,533 | 6,912 | 6,914 | 5,624 | ||||||||||||||||
Direct |
$ | 9,068 | $ | 6,947 | $ | 8,607 | $ | 4,166 | $ | 5,289 | ||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 104 | $ | 80 | $ | 79 | $ | 65 | $ | 400 | ||||||||||
Depreciation and amortization | 2,110 | 2,153 | 2,614 | 2,246 | 1,987 |
UNAUDITED PERFORMANCE BY
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
AHTS | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 9,947 | $ | 8,916 | $ | 9,244 | $ | 9,254 | $ | 8,848 | ||||||||||
Fleet utilization | 50 | % | 85 | % | 81 | % | 80 | % | 67 | % | ||||||||||
Fleet available days | 368 | 364 | 391 | 460 | 552 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 111 | 13 | 45 | — | 92 | |||||||||||||||
Out-of-service days for cold-stacked status | 54 | — | 31 | 92 | 92 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 1,831 | $ | 2,762 | $ | 2,915 | $ | 3,406 | $ | 3,256 | ||||||||||
Other marine services | 818 | (134 | ) | (152 | ) | (168 | ) | (183 | ) | |||||||||||
2,649 | 2,628 | 2,763 | 3,238 | 3,073 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | $ | 1,019 | $ | 1,069 | $ | 995 | $ | 1,220 | $ | 1,022 | ||||||||||
Repairs and maintenance | 484 | 186 | 216 | 331 | 304 | |||||||||||||||
Drydocking | 747 | 131 | 420 | 6 | 28 | |||||||||||||||
Insurance and loss reserves | 88 | 78 | 68 | 94 | 150 | |||||||||||||||
Fuel, lubes and supplies | 428 | 192 | 476 | 259 | 399 | |||||||||||||||
Other | 266 | 195 | 295 | 283 | 228 | |||||||||||||||
3,032 | 1,851 | 2,470 | 2,193 | 2,131 | ||||||||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 331 | $ | 332 | $ | 331 | $ | 300 | $ | 450 | ||||||||||
Depreciation and amortization | 249 | 298 | 298 | 300 | 494 | |||||||||||||||
FSV | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 11,441 | $ | 11,314 | $ | 10,609 | $ | 9,905 | $ | 9,907 | ||||||||||
Fleet utilization | 79 | % | 92 | % | 91 | % | 86 | % | 90 | % | ||||||||||
Fleet available days | 2,116 | 2,093 | 2,070 | 2,116 | 2,116 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 227 | 86 | 66 | 146 | 103 | |||||||||||||||
Out-of-service days for cold-stacked status | 69 | 82 | 90 | 58 | 75 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 19,135 | $ | 21,747 | $ | 19,988 | $ | 18,062 | $ | 18,837 | ||||||||||
Other marine services | 157 | (518 | ) | (377 | ) | (224 | ) | (15 | ) | |||||||||||
19,292 | 21,229 | 19,611 | 17,838 | 18,822 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | $ | 5,144 | $ | 5,083 | $ | 4,861 | $ | 5,140 | $ | 5,289 | ||||||||||
Repairs and maintenance | 2,787 | 1,134 | 1,867 | 2,957 | 2,738 | |||||||||||||||
Drydocking | 870 | 1,342 | 128 | 1,434 | 656 | |||||||||||||||
Insurance and loss reserves | 185 | 337 | 334 | 453 | 410 | |||||||||||||||
Fuel, lubes and supplies | 1,501 | 1,108 | 1,382 | 1,797 | 1,572 | |||||||||||||||
Other | 1,057 | 947 | 1,236 | 1,638 | 1,284 | |||||||||||||||
11,544 | 9,951 | 9,808 | 13,419 | 11,949 | ||||||||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Depreciation and amortization | 5,002 | 4,952 | 4,946 | 4,972 | 4,972 |
UNAUDITED PERFORMANCE BY
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
PSV | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 19,528 | $ | 17,545 | $ | 14,827 | $ | 13,519 | $ | 13,772 | ||||||||||
Fleet utilization | 78 | % | 80 | % | 70 | % | 69 | % | 78 | % | ||||||||||
Fleet available days | 1,870 | 1,820 | 1,800 | 1,840 | 1,840 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 110 | 92 | 124 | 142 | 152 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 28,580 | $ | 25,458 | $ | 18,800 | $ | 17,194 | $ | 19,687 | ||||||||||
Bareboat charter | 368 | 364 | 360 | 376 | 332 | |||||||||||||||
Other marine services | 149 | 19 | 840 | 222 | 720 | |||||||||||||||
29,097 | 25,841 | 20,000 | 17,792 | 20,739 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | $ | 8,793 | $ | 8,738 | $ | 8,849 | $ | 8,961 | $ | 8,427 | ||||||||||
Repairs and maintenance | 2,504 | 2,998 | 3,475 | 2,998 | 2,839 | |||||||||||||||
Drydocking | 232 | 12 | 609 | 770 | 1,025 | |||||||||||||||
Insurance and loss reserves | 682 | 421 | 419 | 552 | 734 | |||||||||||||||
Fuel, lubes and supplies | 2,352 | 2,124 | 2,331 | 2,842 | 2,038 | |||||||||||||||
Other | 1,214 | 840 | 2,314 | 1,420 | 1,275 | |||||||||||||||
15,777 | 15,133 | 17,997 | 17,543 | 16,338 | ||||||||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | — | $ | — | $ | — | $ | — | $ | 332 | ||||||||||
Depreciation and amortization | 4,073 | 4,072 | 4,262 | 4,099 | 3,810 |
UNAUDITED PERFORMANCE BY
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
Liftboats | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 39,419 | $ | 35,623 | $ | 33,936 | $ | 31,717 | $ | 27,447 | ||||||||||
Fleet utilization | 59 | % | 37 | % | 50 | % | 61 | % | 65 | % | ||||||||||
Fleet available days | 828 | 819 | 810 | 828 | 828 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 111 | 233 | 94 | 90 | 154 | |||||||||||||||
Out-of-service days for cold-stacked status | 137 | 91 | 90 | 92 | 92 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 19,122 | $ | 10,837 | $ | 13,712 | $ | 16,127 | $ | 14,720 | ||||||||||
Other marine services | 4,538 | 5,355 | 2,776 | 1,842 | 1,421 | |||||||||||||||
23,660 | 16,192 | 16,488 | 17,969 | 16,141 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | $ | 4,983 | $ | 5,065 | $ | 5,068 | $ | 5,520 | $ | 5,419 | ||||||||||
Repairs and maintenance | 1,643 | 1,472 | 499 | 2,674 | 1,560 | |||||||||||||||
Drydocking | (81 | ) | 849 | (1,141 | ) | (543 | ) | 3,337 | ||||||||||||
Insurance and loss reserves | 1,148 | 1,418 | 1,907 | 2,271 | 1,552 | |||||||||||||||
Fuel, lubes and supplies | 766 | 219 | 619 | 896 | 1,408 | |||||||||||||||
Other | 273 | 301 | (28 | ) | 359 | 387 | ||||||||||||||
8,732 | 9,324 | 6,924 | 11,177 | 13,663 | ||||||||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Depreciation and amortization | 4,099 | 4,215 | 4,214 | 4,210 | 4,429 | |||||||||||||||
Other Activity | ||||||||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Other marine services | $ | 876 | $ | 1,001 | $ | 1,111 | $ | 1,089 | $ | 1,016 | ||||||||||
876 | 1,001 | 1,111 | 1,089 | 1,016 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | $ | 4 | $ | (11 | ) | $ | 30 | $ | 8 | $ | (5 | ) | ||||||||
Repairs and maintenance | — | 3 | (46 | ) | (12 | ) | (64 | ) | ||||||||||||
Drydocking | — | (78 | ) | (3 | ) | — | — | |||||||||||||
Insurance and loss reserves | (270 | ) | 136 | 61 | 11 | 4 | ||||||||||||||
Fuel, lubes and supplies | — | (5 | ) | 11 | — | (1 | ) | |||||||||||||
Other | (3 | ) | (2 | ) | 21 | (1 | ) | (9 | ) | |||||||||||
(269 | ) | 43 | 74 | 6 | (75 | ) | ||||||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 320 | $ | 366 | $ | 389 | $ | 333 | $ | 386 | ||||||||||
Depreciation and amortization | 39 | 38 | 42 | 43 | 49 |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
ASSETS | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash and cash equivalents | $ | 55,840 | $ | 40,750 | $ | 40,570 | $ | 39,963 | $ | 47,514 | |||||||||||
Restricted cash | 2,796 | 2,796 | 3,082 | 3,082 | 3,296 | ||||||||||||||||
Receivables: | |||||||||||||||||||||
Trade, net of allowance for credit loss accounts | 63,246 | 60,022 | 60,114 | 54,388 | 58,572 | ||||||||||||||||
Other | 8,924 | 12,295 | 11,913 | 7,638 | 6,647 | ||||||||||||||||
Note receivable | — | 5,000 | 10,000 | 15,000 | 20,000 | ||||||||||||||||
Tax receivable | 445 | 445 | 445 | 578 | 79 | ||||||||||||||||
Inventories | 1,738 | 1,653 | 2,207 | 2,123 | 2,059 | ||||||||||||||||
Prepaid expenses and other | 2,957 | 3,112 | 3,233 | 3,054 | 4,700 | ||||||||||||||||
Assets held for sale | 6,093 | — | — | 6,750 | 6,000 | ||||||||||||||||
Total current assets | 142,039 | 126,073 | 131,564 | 132,576 | 148,867 | ||||||||||||||||
Property and Equipment: | |||||||||||||||||||||
Historical cost | 936,520 | 966,338 | 969,328 | 967,683 | 992,423 | ||||||||||||||||
Accumulated depreciation | (318,549 | ) | (334,678 | ) | (324,197 | ) | (310,778 | ) | (321,898 | ) | |||||||||||
617,971 | 631,660 | 645,131 | 656,905 | 670,525 | |||||||||||||||||
Construction in progress | 9,413 | 8,876 | 8,540 | 8,111 | 8,422 | ||||||||||||||||
Net property and equipment | 627,384 | 640,536 | 653,671 | 665,016 | 678,947 | ||||||||||||||||
Right-of-use asset - operating leases | 4,907 | 5,703 | 5,984 | 6,206 | 4,419 | ||||||||||||||||
Right-of-use asset - finance leases | 45 | 6,495 | 6,654 | 6,813 | 6,972 | ||||||||||||||||
Investments, at equity, and advances to 50% or less owned companies | 3,857 | 3,253 | 3,594 | 3,024 | 1,901 | ||||||||||||||||
Other assets | 2,095 | 2,139 | 2,079 | 1,995 | 1,887 | ||||||||||||||||
Total assets | $ | 780,327 | $ | 784,199 | $ | 803,546 | $ | 815,630 | $ | 842,993 | |||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Current portion of operating lease liabilities | $ | 1,856 | $ | 1,792 | $ | 1,764 | $ | 2,358 | $ | 1,792 | |||||||||||
Current portion of finance lease liabilities | 35 | 611 | 563 | 468 | 374 | ||||||||||||||||
Current portion of long-term debt | 28,005 | 63,959 | 60,523 | 61,512 | 57,567 | ||||||||||||||||
Accounts payable and accrued expenses | 32,466 | 39,012 | 44,255 | 37,954 | 36,248 | ||||||||||||||||
Due to SEACOR Holdings | 264 | 264 | 264 | 264 | 264 | ||||||||||||||||
Other current liabilities | 21,340 | 21,027 | 20,185 | 18,869 | 22,032 | ||||||||||||||||
Total current liabilities | 83,966 | 126,665 | 127,554 | 121,425 | 118,277 | ||||||||||||||||
Long-term operating lease liabilities | 3,571 | 4,030 | 4,474 | 4,739 | 3,759 | ||||||||||||||||
Long-term finance lease liabilities | 15 | 6,462 | 6,644 | 6,781 | 6,916 | ||||||||||||||||
Long-term debt | 291,843 | 243,960 | 254,450 | 260,119 | 282,556 | ||||||||||||||||
Deferred income taxes | 33,078 | 34,038 | 39,120 | 40,779 | 39,823 | ||||||||||||||||
Deferred gains and other liabilities | 2,217 | 2,189 | 2,264 | 2,641 | 2,692 | ||||||||||||||||
Total liabilities | 414,690 | 417,344 | 434,506 | 436,484 | 454,023 | ||||||||||||||||
Equity: | |||||||||||||||||||||
Common stock | 280 | 280 | 279 | 272 | 272 | ||||||||||||||||
Additional paid-in capital | 471,158 | 469,618 | 467,896 | 466,669 | 465,449 | ||||||||||||||||
Accumulated deficit | (108,154 | ) | (107,271 | ) | (102,700 | ) | (93,111 | ) | (79,769 | ) | |||||||||||
Shares held in treasury | (4,221 | ) | (4,221 | ) | (4,119 | ) | (1,852 | ) | (1,852 | ) | |||||||||||
Accumulated other comprehensive income, net of tax | 6,253 | 8,128 | 7,363 | 6,847 | 4,549 | ||||||||||||||||
365,316 | 366,534 | 368,719 | 378,825 | 388,649 | |||||||||||||||||
Noncontrolling interests in subsidiaries | 321 | 321 | 321 | 321 | 321 | ||||||||||||||||
Total equity | 365,637 | 366,855 | 369,040 | 379,146 | 388,970 | ||||||||||||||||
Total liabilities and equity | $ | 780,327 | $ | 784,199 | $ | 803,546 | $ | 815,630 | $ | 842,993 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended | ||||||||||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||||||||
Net Loss | $ | (883 | ) | $ | (4,571 | ) | $ | (9,589 | ) | $ | (13,342 | ) | $ | (24,353 | ) | |||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||||||||||||||
Depreciation and amortization | 13,462 | 13,575 | 13,762 | 13,624 | 13,754 | |||||||||||||||
Deferred financing costs amortization | 459 | 423 | 418 | (997 | ) | 350 | ||||||||||||||
Stock-based compensation expense | 1,540 | 1,723 | 1,227 | 1,220 | 1,227 | |||||||||||||||
Debt discount amortization | 1,714 | 1,627 | 1,558 | 1,449 | 1,817 | |||||||||||||||
Allowance for credit losses | 594 | 2,763 | (104 | ) | 11 | (53 | ) | |||||||||||||
Loss (gain) from equipment sales, retirements or impairments | 512 | (265 | ) | (3,599 | ) | (1,017 | ) | 1,783 | ||||||||||||
Loss (gain) on debt extinguishment | 177 | — | — | (12,700 | ) | — | ||||||||||||||
Derivative gains | — | — | — | — | (1 | ) | ||||||||||||||
Interest on finance lease | 59 | 70 | 72 | 73 | 73 | |||||||||||||||
Settlements on derivative transactions, net | 197 | 226 | 154 | 33 | (131 | ) | ||||||||||||||
Currency (gains) losses | (571 | ) | 603 | 825 | 2,646 | (2,314 | ) | |||||||||||||
Deferred income taxes | (960 | ) | (5,082 | ) | (1,659 | ) | 957 | 6,079 | ||||||||||||
Equity (earnings) losses | (2,273 | ) | (373 | ) | (536 | ) | (1,176 | ) | 254 | |||||||||||
Dividends received from equity investees | 1,031 | 1,044 | — | 74 | 1,096 | |||||||||||||||
Changes in Operating Assets and Liabilities: | ||||||||||||||||||||
Accounts receivables | (747 | ) | (3,139 | ) | (9,857 | ) | 2,304 | (2,384 | ) | |||||||||||
Other assets | 493 | 1,017 | 45 | 3,296 | 966 | |||||||||||||||
Accounts payable and accrued liabilities | (7,705 | ) | (5,758 | ) | 6,731 | 769 | (4,900 | ) | ||||||||||||
Net cash provided by (used in) operating activities | 7,099 | 3,883 | (552 | ) | (2,776 | ) | (6,737 | ) | ||||||||||||
Cash Flows from Investing Activities: | ||||||||||||||||||||
Purchases of property and equipment | (6,455 | ) | (35 | ) | (470 | ) | (185 | ) | (240 | ) | ||||||||||
Proceeds from disposition of property and equipment | — | 427 | 7,611 | 53 | — | |||||||||||||||
Net investing activities in property and equipment | (6,455 | ) | 392 | 7,141 | (132 | ) | (240 | ) | ||||||||||||
Principal payments on notes due from equity investees | — | — | — | — | 177 | |||||||||||||||
Proceeds from sale of investment in equity investees | — | — | — | — | 66,000 | |||||||||||||||
Notes due from others | — | — | — | — | (28,831 | ) | ||||||||||||||
Principal payments on notes due from others | 5,000 | 5,000 | 5,000 | 5,000 | 8,831 | |||||||||||||||
Net cash (used in) provided by investing activities | (1,455 | ) | 5,392 | 12,141 | 4,868 | 45,937 | ||||||||||||||
Cash Flows from Financing Activities: | ||||||||||||||||||||
Payments on long-term debt | (4,901 | ) | (9,483 | ) | (8,608 | ) | (7,470 | ) | (14,182 | ) | ||||||||||
Payments on debt extinguishment | (104,832 | ) | (26,772 | ) | — | (2,271 | ) | — | ||||||||||||
Payments on debt extinguishment cost | (1,827 | ) | — | — | — | — | ||||||||||||||
Proceeds from issuance of long-term debt, net of issuance costs | 121,207 | 27,181 | — | — | — | |||||||||||||||
Payments on finance leases | (204 | ) | (204 | ) | (114 | ) | (114 | ) | (114 | ) | ||||||||||
Proceeds from exercise of stock options | — | — | 6 | — | — | |||||||||||||||
Tax withholdings on restricted stock vesting and director share awards | — | (102 | ) | (2,266 | ) | — | — | |||||||||||||
Net cash provided by (used in) financing activities | 9,443 | (9,380 | ) | (10,982 | ) | (9,855 | ) | (14,296 | ) | |||||||||||
Effects of Exchange Rate Changes on Cash and Cash Equivalents | 3 | (1 | ) | — | (2 | ) | 2 | |||||||||||||
Net Change in Cash, Cash Equivalents and Restricted Cash | 15,090 | (106 | ) | 607 | (7,765 | ) | 24,906 | |||||||||||||
Cash, Restricted Cash and Cash Equivalents, Beginning of Period | 43,546 | 43,652 | 43,045 | 50,810 | 25,904 | |||||||||||||||
Cash, Restricted Cash and Cash Equivalents, End of Period | $ | 58,636 | $ | 43,546 | $ | 43,652 | $ | 43,045 | $ | 50,810 |
UNAUDITED FLEET COUNTS
Owned | Leased-in | Managed | Total | |||||||||||||
AHTS | 3 | 1 | — | 4 | ||||||||||||
FSV | 23 | — | 2 | 25 | ||||||||||||
PSV | 21 | — | — | 21 | ||||||||||||
Liftboats | 9 | — | — | 9 | ||||||||||||
56 | 1 | 2 | 59 | |||||||||||||
AHTS | 3 | 2 | — | 5 | ||||||||||||
FSV | 22 | 1 | 2 | 25 | ||||||||||||
PSV | 21 | — | — | 21 | ||||||||||||
Liftboats | 9 | — | — | 9 | ||||||||||||
55 | 3 | 2 | 60 |
Source: SEACOR Marine Holdings Inc.