Press Release Details

SEACOR Marine Announces First Quarter 2021 Results

May 6, 2021 at 6:30 AM EDT

HOUSTON, May 06, 2021 (GLOBE NEWSWIRE) -- SEACOR Marine Holdings Inc. (NYSE:SMHI) (the “Company” or “SEACOR Marine”), a leading provider of marine and support transportation services to offshore energy facilities worldwide, today announced results for its first quarter ended March 31, 2021.

Chief Executive Officer John Gellert provided the following statement: “SEACOR Marine continues to grieve for our crew members, partners and the loved ones of those who were lost in the capsizing of the SEACOR Power. Their memories will live long in our hearts, minds and communities. We are grateful for the efforts of all those involved in our search and rescue efforts. As salvage operations continue, we remain focused on supporting our team members and their families and will keep them in our prayers.”

SEACOR Marine’s consolidated operating revenues from continuing operations for the first quarter of 2021 were $36.5 million, operating loss was $16.6 million, and direct vessel profit (“DVP”)(1) was $10.2 million. This compares to consolidated operating revenues from continuing operations of $35.7 million, operating loss of $23.7 million, and DVP of $14.9 million in the first quarter of 2020. For the first quarter of 2021, net income attributable to SEACOR Marine was $6.0 million ($0.24 income per basic and diluted share), primarily due to a $22.8 million gain on the sale of Windcat Workboat Holdings Ltd. (“Windcat”). For the first quarter of 2021, the net loss attributable to SEACOR Marine’s continuing operations was $16.9 million ($0.67 loss per basic and diluted share). This compares to a net loss from continuing operations for the first quarter of 2020 of $17.9 million ($0.58 loss per basic and diluted share). Sequentially, the first quarter of 2021 results compare to consolidated operating revenues from continuing operations of $36.0 million, operating loss of $16.9 million, and DVP of $10.5 million in the fourth quarter of 2020. For the fourth quarter of 2020 the net loss attributable to SEACOR Marine’s continuing operations was $38.9 million ($1.54 loss per basic and diluted share).

Notable first quarter items include:

  • Operating results in the first quarter reflect continued improvement in market conditions across all international regions.
  • Reduced operating loss by 30.3% compared to the first quarter of 2020 primarily driven by a reduction in impairments and lower lease expenses.
  • Significantly improved liquidity position with $42.2 million of cash proceeds from the Windcat sale net of $1.6 million in transaction costs and other costs, and receipt of $12.5 million in unrestricted cash from tax refund claims under the CARES Act during the quarter.

After the first quarter, an additional aggregate amount of $19.8 million of tax refunds were received by SEACOR Marine completing the receipt of all expected tax refunds under the CARES Act. As a result of the Windcat sale and CARES Act tax refunds, since the beginning of 2021, SEACOR Marine has generated $74.5 million in cash and reduced debt by £20.4 million (equivalent to approximately $28.1 million based on the USD to GBP closing exchange rate on March 31, 2021).

___________________

(1)   Direct vessel profit (defined as operating revenues less operating costs and expenses, “DVP”) is the Company’s measure of segment profitability when applied to reportable segments and a non-GAAP measure when applied to individual vessels, fleet categories or the combined fleet.  DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its individual vessels, fleet categories, regions and combined fleet, without regard to financing decisions (depreciation and interest expense for owned vessels vs. leased-in expense for leased-in vessels).  DVP is also useful when comparing the Company’s fleet performance against those of our competitors who may have differing fleet financing structures.  DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP.  See page 4 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

SEACOR Marine provides global marine and support transportation services to offshore energy facilities worldwide.  SEACOR Marine and its joint ventures operate a diverse fleet of offshore support and specialty vessels that deliver cargo and personnel to offshore installations; handle anchors and mooring equipment required to tether rigs to the seabed; tow rigs and assist in placing them on location and moving them between regions; provide construction, well workover and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance and repair.  Additionally, SEACOR Marine’s vessels provide accommodations for technicians and specialists, safety support and emergency response services.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements.  Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters.  Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company.  These statements are not guarantees of future performance and actual events or results may differ significantly from these statements.  Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control and are described in the Company’s filings with the SEC. It should be understood that it is not possible to predict or identify all such factors. Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements.  Forward-looking statements speak only as of the date of the document in which they are made.  The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law.  It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any).  These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.
For all other requests, contact InvestorRelations@seacormarine.com

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS
(in thousands, except share data)

  Three Months Ended March 31,  
  2021     2020  
Operating Revenues $ 36,512     $ 35,667  
Costs and Expenses:              
Operating   26,307       20,735  
Administrative and general   8,611       9,394  
Lease expense   1,078       3,325  
Depreciation and amortization   14,798       13,362  
    50,794       46,816  
Loss on Asset Dispositions and Impairments, Net   (2,273 )     (12,572 )
Operating Loss   (16,555 )     (23,721 )
Other Income (Expense):              
Interest income   986       662  
Interest expense   (8,018 )     (7,374 )
SEACOR Holdings guarantee fees   (7 )     (16 )
Derivative gains, net   355       5,114  
Foreign currency (losses) gains, net   (466 )     710  
    (7,150 )     (904 )
Loss from Continuing Operations Before Income Tax Benefit and Equity in Earnings of 50% or Less Owned Companies   (23,705 )     (24,625 )
Income Tax Benefit   (2,688 )     (6,662 )
Loss from Continuing Operations Before Equity in Earnings of 50% or Less Owned Companies   (21,017 )     (17,963 )
Equity in Earnings of 50% or Less Owned Companies   4,103       25  
Loss from Continuing Operations   (16,914 )     (17,938 )
Income (Loss) Income on Discontinued Operations, Net of Tax (Includes Gain on the Sale of Windcat Workboats of $22,756)   22,925       (2,054 )
Net Income (Loss)   6,011       (19,992 )
Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries         (4,047 )
Net Income (Loss) attributable to SEACOR Marine Holdings Inc. $ 6,011     $ (15,945 )
               
Basic and Diluted Income (Loss) Per Common Share and Warrants of SEACOR Marine Holdings Inc.              
Continuing operations $ (0.67 )   $ (0.58 )
Discontinued operations   0.91       (0.08 )
  $ 0.24     $ (0.66 )
Weighted Average Common Shares and Warrants Outstanding:              
Basic and diluted shares   25,304,661       23,989,029  
               

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF LOSS
(in thousands, except statistics and per share data)

    Mar. 31, 2021     Dec. 31, 2020     Sep. 30, 2020     Jun. 30, 2020     Mar. 31, 2020  
Time Charter Statistics:                                        
Average Rates Per Day   $ 11,323     $ 10,931     $ 11,052     $ 10,746     $ 10,886  
Fleet Utilization     55 %     51 %     54 %     57 %     57 %
Fleet Available Days     5,505       5,824       5,807       5,258       5,361  
Operating Revenues:                                        
Time charter   $ 34,290     $ 32,693     $ 34,824     $ 32,389     $ 33,549  
Bareboat charter     729       732       677       723       724  
Other marine services     1,493       2,619       700       813       1,394  
      36,512       36,044       36,201       33,925       35,667  
Costs and Expenses:                                        
Operating:                                        
Personnel     13,418       13,057       13,401       10,704       11,186  
Repairs and maintenance     3,840       3,445       3,764       3,612       3,840  
Drydocking     2,217       1,753       585       566       1,365  
Insurance and loss reserves     1,958       1,670       1,764       1,489       840  
Fuel, lubes and supplies     2,202       2,081       2,131       2,075       1,841  
Other     2,672       3,556       3,074       1,682       1,664  
      26,307       25,562       24,719       20,128       20,736  
Direct Vessel Profit (1)     10,205       10,482       11,482       13,797       14,931  
Other Costs and Expenses:                                        
Lease expense     1,078       1,798       1,200       1,202       3,325  
Administrative and general     8,611       8,556       8,861       13,241       9,393  
Depreciation and amortization     14,798       15,247       14,833       13,725       13,362  
      24,487       25,601       24,894       28,168       26,080  
(Losses) Gains on Asset Dispositions and Impairments, Net     (2,273 )     (1,796 )     233       (3,453 )     (12,572 )
Operating Loss     (16,555 )     (16,915 )     (13,179 )     (17,824 )     (23,721 )
Other Income (Expense):                                        
Interest income     986       61       34       516       662  
Interest expense     (8,018 )     (8,288 )     (8,312 )     (6,717 )     (7,374 )
SEACOR Holdings guarantee fees     (7 )     (11 )     (11 )     (9 )     (16 )
Derivative losses (gains), net     355       (894 )     5       85       5,114  
Foreign currency gains, net     (466 )     (1,286 )     (911 )     193       710  
Other, net           (19 )                  
      (7,150 )     (10,437 )     (9,195 )     (5,932 )     (904 )
Loss Before from Continuing Operations Before Income Tax Benefit and Equity in Earnings of 50% or Less Owned Companies     (23,705 )     (27,352 )     (22,374 )     (23,756 )     (24,625 )
Income Tax (Benefit) Expense     (2,688 )     1,865       (3,120 )     (15,007 )     (6,662 )
Loss from Continuing Operations Before Equity in Earnings of 50% or Less Owned Companies     (21,017 )     (29,217 )     (19,254 )     (8,749 )     (17,963 )
Equity in Earnings (Losses) of 50% or Less Owned Companies     4,103       (9,681 )     (588 )     2,081       25  
Loss from Continuing Operations     (16,914 )     (38,898 )     (19,842 )     (6,668 )     (17,938 )
Income (Loss) from Discontinued Operations, Net of Tax     22,925       51       1,765       602       (2,054 )
Net Income (Loss)     6,011       (38,847 )     (18,077 )     (6,066 )     (19,992 )
Net (Loss) Income attributable to Noncontrolling Interests in Subsidiaries           (31 )     4       7       (4,047 )
Net Income (Loss) attributable to SEACOR Marine Holdings Inc.   $ 6,011     $ (38,816 )   $ (18,081 )   $ (6,073 )   $ (15,945 )
                                         
Basic and Diluted Income (Loss) Per Common Share and Warrants of SEACOR Marine Holdings Inc.                                        
Continuing operations   $ (0.67 )   $ (1.54 )   $ (0.79 )   $ (0.26 )   $ (0.58 )
Discontinued operations     0.91             0.07       0.02       (0.08 )
    $ 0.24     $ (1.54 )   $ (0.72 )   $ (0.24 )   $ (0.66 )
Weighted Average Common Shares and Warrants Outstanding:                                        
Basic and Diluted     25,305       25,265       24,989       24,851       23,989  
Common Shares and Warrants Outstanding at Period End     25,683       24,919       24,996       24,899       24,854  
                                         

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION
(in thousands, except statistics)

    Three Months Ended  
    Mar. 31, 2021     Dec. 31, 2020     Sep. 30, 2020     Jun. 30, 2020     Mar. 31, 2020  
United States, primarily Gulf of Mexico                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 15,910     $ 18,405     $ 19,397     $ 15,574     $ 20,988  
Fleet utilization     6 %     7 %     5 %     5 %     11 %
Fleet available days     1,518       1,797       1,871       1,842       1,864  
Out-of-service days for repairs, maintenance and drydockings     67       45     37     32     116  
Out-of-service days for cold-stacked status     1,270       1,472       1,576       1,465       1,301  
Operating Revenues:                                        
Time charter   $ 1,489     $ 2,352     $ 1,668     $ 1,478     $ 4,375  
Bareboat charter     729       732       731       723       724  
Other marine services     546       794       473       513       642  
      2,764       3,878       2,872       2,714       5,741  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     1,744       2,372       2,481       2,284       2,928  
Repairs and maintenance     654       386       338       314       617  
Drydocking     875                   110       1,057  
Insurance and loss reserves     527       507       778       354       135  
Fuel, lubes and supplies     199       208       251       189       524  
Other     77       116       85       93       79  
      4,076       3,589       3,933       3,344       5,340  
Direct Vessel (Loss) Profit (1)   $ (1,312 )   $ 289     $ (1,061 )   $ (630 )   $ 401  
Other Costs and Expenses:                                        
Lease expense   $ 664     $ 677     $ 716     $ 741     $ 2,138  
Depreciation and amortization     4,164       5,854       4,961       5,254       5,358  
                                         
Africa and Europe, Continuing Operations                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 11,356     $ 10,837     $ 10,801     $ 10,918     $ 10,856  
Fleet utilization     68 %     61 %     68 %     86 %     90 %
Fleet available days     1,356       1,472       1,472       1,395       1,437  
Out-of-service days for repairs, maintenance and drydockings     78       138       45       90       56  
Out-of-service days for cold-stacked status     346       368       216              
Operating Revenues:                                        
Time charter   $ 10,502     $ 9,796     $ 10,861     $ 13,055     $ 14,010  
Bareboat charter                 (54 )            
Other marine services     (269 )     343       (279 )     (382 )     184  
      10,233       10,139       10,528       12,673       14,194  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     3,220       3,510       3,407       3,248       3,232  
Repairs and maintenance     1,191       1,437       1,158       1,463       1,585  
Drydocking     304       1,269       481       256       8  
Insurance and loss reserves     433       512       397       600       297  
Fuel, lubes and supplies     572       853       1,091       799       517  
Other     579       (674 )     774       647       596  
      6,299       6,907       7,308       7,013       6,235  
Direct Vessel Profit (1)   $ 3,934     $ 3,232     $ 3,220     $ 5,660     $ 7,959  
Other Costs and Expenses:                                        
Lease expense   $ 356     $ 1,056     $ 430     $ 420     $ 1,133  
Depreciation and amortization     3,307       2,964       3,784       3,600       3,315  
                                         

SEACOR MARINE HOLDINGS INC.
 UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION (continued)
(in thousands, except statistics)

    Three Months Ended  
    Mar. 31, 2021     Dec. 31, 2020     Sep. 30, 2020     Jun. 30, 2020     Mar. 31, 2020  
Middle East and Asia                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 9,308     $ 9,455     $ 9,670     $ 10,245     $ 9,634  
Fleet utilization     73 %     75 %     78 %     82 %     73 %
Fleet available days     1,852       1,840       1,809       1,613       1,671  
Out-of-service days for repairs, maintenance and drydockings     115     68     89     113     200  
Out-of-service days for cold-stacked status     239     169     76     61     48  
Operating Revenues:                                        
Time charter   $ 12,575     $ 13,008     $ 13,672     $ 13,605     $ 11,767  
Other marine services     360       927       296       514       420  
      12,935       13,935       13,968       14,119       12,187  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     5,208       5,411       5,171       3,795       3,811  
Repairs and maintenance     903       842       1,564       1,580       1,246  
Drydocking     1,066       41       104       200       414  
Insurance and loss reserves     702       501       451       430       339  
Fuel, lubes and supplies     559       604       482       955       665  
Other     1,144       3,618       1,771       819       683  
      9,582       11,017       9,543       7,779       7,158  
Direct Vessel Profit (1)   $ 3,353     $ 2,918     $ 4,425     $ 6,340     $ 5,029  
Other Costs and Expenses:                                        
Lease expense   $ 22     $ 47     $ 46     $ 32     $ 45  
Depreciation and amortization     4,710       4,505       4,379       3,921       3,790  
                                         
Latin America                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 14,751     $ 12,921     $ 13,355     $ 10,752     $ 9,397  
Fleet utilization     85 %     82 %     99 %     97 %     93 %
Fleet available days     779       716       655       408       389  
Out-of-service days for repairs, maintenance and drydockings     94       66       7           3  
Out-of-service days for cold-stacked status                              
Operating Revenues:                                        
Time charter   $ 9,724     $ 7,538     $ 8,621     $ 4,251     $ 3,396  
Bareboat charter                              
Other marine services     856       555       212       168       149  
      10,580       8,093       8,833       4,419       3,545  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     3,246       1,764       2,342       1,377       1,215  
Repairs and maintenance     1,092       780       704       255       392  
Drydocking     (28 )     443                   (114 )
Insurance and loss reserves     296       150       138       105       69  
Fuel, lubes and supplies     872       416       307       132       135  
Other     872       497       444       123       305  
      6,350       4,050       3,935       1,992       2,002  
Direct Vessel Profit (1)   $ 4,230     $ 4,043     $ 4,898     $ 2,427     $ 1,543  
Other Costs and Expenses:                                        
Lease expense   $ 36     $ 18     $ 9     $ 9     $ 9  
Depreciation and amortization     2,617       1,924       1,708       950       899  
                                         

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS
(in thousands, except statistics)

    Three Months Ended  
    Mar. 31, 2021     Dec. 31, 2020     Sep. 30, 2020     Jun. 30, 2020     Mar. 31, 2020  
Anchor handling towing supply                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 7,778     $ 7,967     $ 7,388     $ 8,383     $ 8,012  
Fleet utilization     67 %     44 %     54 %     43 %     39 %
Fleet available days     540       641       644       667       709  
Out-of-service days for repairs, maintenance and drydockings         133     21     76     74  
Out-of-service days for cold-stacked status     180     228     276     273     273  
Operating Revenues:                                        
Time charter   $ 2,801     $ 2,236     $ 2,564     $ 2,413     $ 2,225  
Other marine services     (130 )     433       (147 )     (137 )     559  
      2,671       2,669       2,417       2,276       2,784  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     984       1,149       950       853       892  
Repairs and maintenance     241       542       432       679       408  
Drydocking     54       847       (2 )     (19 )     22  
Insurance and loss reserves     194       199       139       159       45  
Fuel, lubes and supplies     139       258       148       168       216  
Other     270       535       370       341       259  
      1,882       3,530       2,037       2,181       1,842  
Direct Vessel Profit (Loss) (1)   $ 789     $ (861 )   $ 380     $ 95     $ 942  
Other Costs and Expenses:                                        
Lease expense   $ 400     $ 1,127     $ 505     $ 518     $ 1,216  
Depreciation and amortization     494       494       495       500       561  
                                         
Fast support                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 7,888     $ 8,074     $ 8,421     $ 8,590     $ 8,472  
Fleet utilization     61 %     60 %     63 %     72 %     76 %
Fleet available days     2,207       2,300       2,300       2,426       2,521  
Out-of-service days for repairs, maintenance and drydockings     182     155     71     137     156  
Out-of-service days for cold-stacked status     584     549     421     285     273  
Operating Revenues:                                        
Time charter   $ 10,657     $ 11,151     $ 12,212     $ 15,078     $ 16,284  
Bareboat charter     729       732       731       723       724  
Other marine services     (218 )     (283 )     (256 )     (372 )     (355 )
      11,168       11,600       12,687       15,429       16,653  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     4,041       4,409       4,180       4,166       4,659  
Repairs and maintenance     1,535       1,604       1,642       1,922       2,278  
Drydocking     1,178       912       587       274       36  
Insurance and loss reserves     466       471       353       304       332  
Fuel, lubes and supplies     726       836       976       1,180       904  
Other     1,141       2,085       1,489       1,203       1,000  
      9,087       10,317       9,227       9,049       9,209  
Direct Vessel Profit (1)   $ 2,081     $ 1,283     $ 3,460     $ 6,380     $ 7,444  
Other Costs and Expenses:                                        
Lease expense   $ 352     $ 352     $ 351     $ 352     $ 352  
Depreciation and amortization     5,096       5,113       5,105       5,405       5,118  
                                         

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)
(in thousands, except statistics)

    Three Months Ended  
    Mar. 31, 2021     Dec. 31, 2020     Sep. 30, 2020     Jun. 30, 2020     Mar. 31, 2020  
Supply                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 12,110     $ 11,373     $ 11,355     $ 8,477     $ 7,360  
Fleet utilization     63 %     63 %     74 %     83 %     79 %
Fleet available days     1,319       1,360       1,257       527       433  
Out-of-service days for repairs, maintenance and drydockings     105       12       23       13       3  
Out-of-service days for cold-stacked status     315       353       229       61        
Operating Revenues:                                        
Time charter   $ 10,082     $ 9,714     $ 10,541     $ 3,713     $ 2,520  
Bareboat charter                 (55 )            
Other marine services     346       482       92       (53 )     (69 )
      10,428       10,196       10,578       3,660       2,451  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     4,158       3,364       3,821       1,591       1,206  
Repairs and maintenance     1,135       735       968       375       348  
Drydocking     110       (2 )           197        
Insurance and loss reserves     474       238       230       106       67  
Fuel, lubes and supplies     1,003       622       601       219       119  
Other     880       1,205       1,022       246       397  
      7,760       6,162       6,642       2,734       2,137  
Direct Vessel Profit (1)   $ 2,668     $ 4,034     $ 3,936     $ 926     $ 314  
Other Costs and Expenses:                                        
Lease expense   $     $     $     $     $  
Depreciation and amortization     2,977       3,060       2,673       1,000       787  
                                         
Specialty                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 1,890     $ 2,025     $ 2,025     $ 2,025     $ 1,982  
Fleet utilization     100 %     100 %     69 %     50 %     38 %
Fleet available days     90       92       134       182       242  
Out-of-service days for cold-stacked status                 42       91       139  
Operating Revenues:                                        
Time charter   $ 170       187       187       184       180  
Other marine services     12       1       (9 )     (10 )     (19 )
      182       188       178       174       161  
                                         
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     89       69       72       47       85  
Repairs and maintenance     8       34       51       102       103  
Drydocking           (3 )     -       -       -  
Insurance and loss reserves     4       (2 )     13       16       20  
Fuel, lubes and supplies     8       3       (2 )     8       26  
Other     26       18       56       90       111  
      135       119       190       263       345  
Direct Vessel Profit (Loss) (1)   $ 47     $ 69     $ (12 )   $ (89 )   $ (184 )
Other Costs and Expenses:                                        
Depreciation and amortization   $     $ 1,541     $ 89     $ 189     $ 206  
                                         

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)
(in thousands, except statistics)

    Three Months Ended  
    Mar. 31, 2021     Dec. 31, 2020     Sep. 30, 2020     Jun. 30, 2020     Mar. 31, 2020  
Liftboats                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 26,792     $ 24,561     $ 27,947     $ 24,894     $ 27,513  
Fleet utilization     29 %     27 %     23 %     30 %     31 %
Fleet available days     1,350       1,432       1,472       1,456       1,456  
Out-of-service days for repairs, maintenance and drydockings     67     18     64     9     141  
Out-of-service days for cold-stacked status     776       880       899       816       664  
Operating Revenues:                                        
Time charter   $ 10,580     $ 9,406     $ 9,319     $ 11,001     $ 12,339  
Other marine services     797       395       316       306       250  
      11,377       9,801       9,635       11,307       12,589  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     3,806       3,742       3,963       3,545       4,097  
Repairs and maintenance     894       524       624       407       650  
Drydocking     875       (1 )           111       1,307  
Insurance and loss reserves     719       690       1,055       893       679  
Fuel, lubes and supplies     320       349       370       343       490  
Other     677       1,642       538       219       147  
      7,291       6,946       6,550       5,518       7,370  
Direct Vessel Profit (1)   $ 4,086     $ 2,855     $ 3,085     $ 5,789     $ 5,219  
Other Costs and Expenses:                                        
Lease expense   $ 12     $ 19     $ 31     $ 44     $ 1,497  
Depreciation and amortization     5,659       6,009       5,980       6,081       6,128  
                                         
Other Activity                                        
Operating Revenues:                                        
Other marine services   $ 686     $ 1,591     $ 720     $ 1,056     $ 1,029  
      686       1,591       720       1,056       1,029  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     340       324       415       502       247  
Repairs and maintenance     27       6       47       128       53  
Insurance and loss reserves     101       74       (26 )     11       (303 )
Fuel, lubes and supplies     6       13       38       157       86  
Other     (322 )     (1,928 )     (401 )     (417 )     (251 )
      152       (1,511 )     73       381       (168 )
Direct Vessel Profit (1)   $ 534     $ 3,102     $ 647     $ 675     $ 1,197  
Other Costs and Expenses:                                        
Lease expense   $ 314     $ 300     $ 335     $ 241     $ 260  
Depreciation and amortization     572       (970 )     545       553       562  
                                         

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

    Mar. 31, 2021     Dec. 31, 2020     Sep. 30, 2020     Jun. 30, 2020     Mar. 31, 2020  
ASSETS                                        
Current Assets:                                        
Cash and cash equivalents   $ 68,409     $ 32,666     $ 42,314     $ 51,888     $ 67,441  
Restricted cash     3,352       3,352       3,352       3,352       3,353  
Receivables:                                        
Trade, net of allowance for doubtful accounts     42,680       45,325       48,294       52,169       43,602  
Other     11,265       10,924       18,365       13,814       27,249  
Receivables from SEACOR Holdings     19,332       18,832       18,814       14,394        
Tax Receivable     1,498       13,556       11,770              
Inventories     572       576       573       1,409       1,575  
Prepaid expenses and other     2,326       3,230       3,438       2,835       2,092  
Other Current Assets     423                          
Discontinued operations           50,235       46,768       44,616       54,182  
Total current assets     149,857       178,696       193,688       184,477       199,494  
Property and Equipment:                                        
Historical cost     1,000,430       1,012,873       996,370       987,741       857,118  
Accumulated depreciation     (297,792 )     (291,538 )     (280,468 )     (271,097 )     (264,365 )
      702,638       721,335       715,902       716,644       592,753  
Construction in progress     32,530       32,327       51,969       52,456       49,186  
Net property and equipment     735,168       753,662       767,871       769,100       641,939  
Right-of-Use Asset - Operating Leases     7,046       7,134       7,670       8,148       8,286  
Right-of-Use Asset - Finance Lease     121       129       137              
Investments, at Equity, and Advances to 50% or Less Owned Companies     79,000       75,308       84,701       87,177       109,844  
Construction Reserve Funds                             3,745  
Other Assets     2,624       2,734       3,108       3,200       3,227  
    $ 973,816     $ 1,017,663     $ 1,057,175     $ 1,052,102     $ 966,535  
LIABILITIES AND EQUITY                                        
Current Liabilities:                                        
Current portion of operating lease liabilities   $ 5,139     $ 7,030     $ 9,446     $ 11,579     $ 13,167  
Current lease liability - Finance     46       36       27       -        
Current portion of long-term debt     34,888       32,377       52,108       51,793       37,084  
Accounts payable and accrued expenses     21,428       29,967       28,888       21,323       30,064  
Due to SEACOR Holdings                             66  
Other current liabilities     29,719       31,467       29,548       29,642       29,154  
Discontinued operations           30,927       28,555       28,882       27,392  
Total current liabilities     91,220       131,804       148,572       143,219       136,927  
Long-Term Operating Lease Liabilities     4,778       4,345       5,239       6,067       7,352  
Long-Term Finance Lease Liabilities     97       105       113              
Long-Term Debt     431,849       440,510       426,711       422,569       333,121  
Conversion Option Liability on Convertible Senior Notes     37       2       1       6       91  
Deferred Income Taxes     31,766       35,822       36,075       23,740       25,793  
Deferred Gains and Other Liabilities     4,910       3,239       3,810       5,137       7,940  
Total liabilities     564,657       615,827       620,521       600,738       511,224  
Equity:                                        
SEACOR Marine Holdings Inc. stockholders’ equity:                                        
Common stock     243       235       235       232       231  
Additional paid-in capital     452,290       451,179       450,320       449,116       447,425  
(Accumulated Deficit) Retained earnings     (50,029 )     (51,839 )     (13,023 )     5,058       11,131  
Shares held in treasury     (1,110 )     (848 )     (848 )     (847 )     (844 )
Accumulated other comprehensive loss, net of tax     7,446       2,790       (380 )     (2,541 )     (2,971 )
      408,840       401,517       436,304       451,018       454,972  
Noncontrolling interests in subsidiaries     319       319       350       346       339  
Total equity     409,159       401,836       436,654       451,364       455,311  
    $ 973,816     $ 1,017,663     $ 1,057,175     $ 1,052,102     $ 966,535  
                                         

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

    Three Months Ended  
    Mar. 31, 2021     Dec. 31, 2020     Sep. 30, 2020     Jun. 30, 2020     Mar. 31, 2020  
Cash Flows from Continuing Operating Activities:                                        
Net Income (Loss)   $ 6,011     $ (38,922 )   $ (19,818 )   $ (6,668 )   $ (17,938 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:                                        
Depreciation and amortization     14,798       15,247       14,833       13,725       13,362  
Deferred financing costs amortization     260       266       278       284       279  
Amortization of employee share awards     1,111       859       1,204       937       1,069  
Restricted stock vesting     (262 )                 (3 )     (175 )
Director share awards                       755        
Debt discount amortization     1,892       1,917       1,797       1,480       1,478  
Bad debt recoveries (expense)     24       (146 )     185       271       (80 )
Loss from equipment sales, retirements or impairments     2,273       1,796       (233 )     3,453       12,572  
Gain on the Sale of Windcat Workboats     (22,756 )                        
Derivative (gains) losses     (355 )     894       (5 )     (85 )     (5,114 )
Cash settlement payments on derivative transactions, net     (919 )     (441 )     (426 )     (265 )     (199 )
Currency losses (gains)     466       1,286       911       (193 )     (710 )
Deferred income taxes     (4,056 )     (254 )     12,333       (2,053 )     (7,768 )
Equity (Earnings) Losses     (4,103 )     9,681       588       (2,081 )     (25 )
Dividends received from equity investees                 2,117              
Changes in Operating Assets and Liabilities:                                        
Accounts receivables     11,345       7,668       (17,737 )     (8,326 )     (11,770 )
Other assets     1,192       604       656       6,163       (893 )
Accounts payable and accrued liabilities     (10,296 )     (2,806 )     886       (21,197 )     4,774  
Net cash used in operating activities     (3,375 )     (2,351 )     (2,431 )     (13,803 )     (11,138 )
Cash Flows from Continuing Investing Activities:                                        
Purchases of property and equipment     (2,724 )     (2,500 )     (2,833 )     (7,019 )     (8,456 )
Proceeds from disposition of property and equipment     3,266             3,539       14,030       3,105  
Proceeds from Sale of WWH, net cash sold     38,715                          
Construction reserve funds transferred to short-term cash                       3,745        
Purchase of subsidiary from joint venture                       (8,445 )      
Construction reserve funds used                             9,148  
Net investing activities in property and equipment     39,257       (2,500 )     706       2,311       3,797  
Investments in and advances to 50% or less owned companies     (736 )     (1,248 )     (713 )           (245 )
Principal payments on notes due from equity investees     919       1,225       490              
Net cash provided by (used in) investing activities     39,440       (2,523 )     483       2,311       3,552  
Cash Flows from Continuing Financing Activities:                                        
Payments on long-term debt     (8,302 )     (5,780 )     (8,246 )     (3,506 )     (5,069 )
Proceeds from issuance of debt, net of offering costs           1       (1 )            
Interest on Finance Lease     2       1                    
Proceeds from exercise of stock options and Warrants     8             2              
Net cash used in financing activities     (8,292 )     (5,778 )     (8,245 )     (3,506 )     (5,069 )
Effects of Exchange Rate Changes on Cash and Cash Equivalents     4,621       1,004       619       (557 )     (1,037 )
Net Change in Cash, Cash Equivalents and Restricted Cash     32,394       (9,648 )     (9,574 )     (15,554 )     (13,692 )
Cash Flows from Discontinued Operations                                        
Operating Activities     (171 )     1,895       1,518       2,255       2,549  
Investing Activities           (1,436 )     (2,527 )     (1,567 )     (2,788 )
Financing Activities                 1,090       4       (153 )
Effects of FX Rate Changes on Cash and Cash Equivalents           196       (26 )     339       (390 )
Net (Decrease) Increase in Cash and Cash Equivalents from Discontinued Operations:     (171 )     655       55       1,031       (782 )
Net Change in Cash, Cash Equivalents and Restricted Cash     32,223       (8,993 )     (9,519 )     (14,523 )     (14,474 )
Cash, Restricted Cash and Cash Equivalents, Beginning of Period     39,538       48,531       58,050       72,573       87,047  
Cash, Restricted Cash and Cash Equivalents, End of Period   $ 71,761     $ 39,538     $ 48,531     $ 58,050     $ 72,573  
                                         

SEACOR MARINE HOLDINGS INC.
UNAUDITED FLEET COUNTS

    Owned   Joint Ventured   Leased-in   Managed   Total
March 31, 2021                    
AHTS   4     2     6
FSV   24   5   1   1   31
Supply   14   26       40
Specialty (1)   1   3       4
Liftboats   14     1     15
    57   34   4   1   96
December 31, 2020                    
AHTS   4     2     6
FSV   26   5   1   1   33
Supply   15   27     1   43
Specialty     3       3
Liftboats   14     1     15
Crew Transfer Assets Held for Sale   40   5       45
Crew transfer Continuing Operations   1         1
    100   40   4   2   146
                     

(1)   One owned vessel classified as a Crew Transfer Continuing Operations as of December 31, 2020 was reclassified as a Specialty Vessel as of March 31, 2021.


Primary Logo

Source: SEACOR Marine Holdings Inc.