Seacor Marine Announces Fourth Quarter 2020 Results
Notable fourth quarter items include:
- Entered into definitive agreement to sell
Windcat Workboat Holdings Ltd. (“Windcat”) and its crew transfer business with the transaction closing onJanuary 12, 2021 .SEACOR Marine received net cash proceeds of approximatelyUS$42.6 million . The buyer also assumed all of the approximately GBP£20.4 million of debt outstanding under Windcat’s existing revolving credit facility.SEACOR Marine recognized a gain on the sale of approximatelyUS$22.8 million , which will be reflected in SEACOR Marine’s financial results for the first quarter of 2021. - Average dayrates, excluding those for the wind crew transfer vessel fleet, were
$10,931 in the fourth quarter of 2020 compared to$10,846 in the fourth quarter of 2019. $9.7 million in equity in losses of 50% or less owned companies. These losses are mostly non-cash and non-recurring charges in our joint ventures inLatin America as a result of the recognition of losses originating in our investment in UP Offshore inBrazil . These charges will be offset by reduced income tax expense in current and future periods.- Delivery and entry into service of a new platform supply vessel equipped with a hybrid battery power system. This was the last vessel delivery of the eight modern platform supply vessels acquired in connection with our SEACOSCO transaction. The vessel commenced a long-term charter in December. The average age for the Company’s owned fleet is now seven years, one of the youngest in the industry.
- The COVID-19 pandemic has continued to impact revenues and costs for the fourth quarter of 2020.
SEACOR Marine will continue to closely monitor the level of activity from its oil and gas customers and adjust its operations accordingly.
As a result of the announced sale of Windcat,
SEACOR Marine’s consolidated operating revenues from continuing operations for the fourth quarter of 2020 were
Chief Executive Officer
I am very pleased with SEACOR Marine’s response to the most challenging year in the current industry cycle and thank all of our employees for their dedication and hard work during extremely difficult conditions in 2020.
The fourth quarter results reflect continued depressed levels of utilization, primarily for our liftboat fleet in
Utilization for our fleet in the
Internationally, revenues and utilization were mostly flat, except for higher out-of-service time. Expenses were
Additionally, our results reflect our share of the equity losses in our joint ventures in
More broadly, I am optimistic about the future for
- Commodity prices supporting our oil and gas markets recovered substantially in the fourth quarter of 2020, reaching pre-pandemic levels for the first time, with continued upward momentum since the beginning of 2021. We are already seeing a welcome increase in inquiries from our customers as they regain confidence to carry out previously deferred capital expenditure plans or consider incremental offshore activity.
- COVID-19 operating protocols are getting clearer and better every day. Although we continue to see high expenses in connection with COVID-19 operating conditions, we also see better coordination in the countries where we operate. These measures, together with the worldwide vaccination campaign underway are positive. Nonetheless, difficulties remain, and we recently joined the Neptune Declaration urging the implementation of certain actions in support of seafarer wellbeing and crew changes.
- Our liquidity is strong with
$42.6 million of net cash proceeds from the Windcat sale. Additionally, we expect to collect more than$30 million in tax refund claims under the CARES Act. We remain committed to managing our balance sheet prudently, including the use of non-recourse debt to efficiently allocate our capital. - We have a diverse and technologically superior asset base with a dedicated and motivated team of employees. We have continued investing through the entire cycle and taken advantage of the opportunities to rejuvenate and enhance our fleet substantially.
Lastly, I would like to acknowledge the crews and shore-based
___________________
(1 | ) | Direct vessel profit (defined as operating revenues less operating costs and expenses, “DVP”) is the Company’s measure of segment profitability when applied to reportable segments and a non-GAAP measure when applied to individual vessels, fleet categories or the combined fleet. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its individual vessels, fleet categories, regions and combined fleet, without regard to financing decisions (depreciation and interest expense for owned vessels vs. leased-in expense for leased-in vessels). DVP is also useful when comparing the Company’s fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 5 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure. |
Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control and are described in the Company’s filings with the
Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.
For all other requests, contact InvestorRelations@seacormarine.com
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS
(in thousands, except share data)
Three Months Ended |
Year ended |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Operating Revenues | $ | 36,044 | $ | 42,478 | $ | 141,837 | $ | 174,453 | ||||||||
Costs and Expenses: | ||||||||||||||||
Operating | 25,562 | 22,567 | 91,145 | 109,523 | ||||||||||||
Administrative and general | 8,556 | 10,577 | 40,051 | 39,791 | ||||||||||||
Lease expense | 1,798 | 3,477 | 7,525 | 15,840 | ||||||||||||
Depreciation and amortization | 15,247 | 13,733 | 57,167 | 57,166 | ||||||||||||
51,163 | 50,354 | 195,888 | 222,320 | |||||||||||||
(Loss) Gain on Asset Dispositions and Impairments, Net | (1,796 | ) | (2,679 | ) | (17,588 | ) | (6,461 | ) | ||||||||
Operating Loss | (16,915 | ) | (10,555 | ) | (71,639 | ) | (54,328 | ) | ||||||||
Other Income (Expense): | ||||||||||||||||
Interest income | 61 | 546 | 1,273 | 1,389 | ||||||||||||
Interest expense | (8,288 | ) | (7,130 | ) | (30,691 | ) | (28,956 | ) | ||||||||
SEACOR Holdings guarantee fees | (11 | ) | (21 | ) | (47 | ) | (108 | ) | ||||||||
Derivative gains (losses), net | (894 | ) | (663 | ) | 4,310 | 71 | ||||||||||
Foreign currency gains, net | (1,286 | ) | (1,657 | ) | (1,294 | ) | (2,541 | ) | ||||||||
Other, net | (19 | ) | (1 | ) | (19 | ) | (1 | ) | ||||||||
(10,437 | ) | (8,926 | ) | (26,468 | ) | (30,146 | ) | |||||||||
Loss from Continuing Operations Before Income Tax Benefit and Equity in Earnings of 50% or Less Owned Companies | (27,352 | ) | (19,481 | ) | (98,107 | ) | (84,474 | ) | ||||||||
Income Tax Benefit | 1,865 | (2,319 | ) | (22,924 | ) | (7,969 | ) | |||||||||
Loss from Continuing Operations Before Equity in Earnings of 50% or Less Owned Companies | (29,217 | ) | (17,162 | ) | (75,183 | ) | (76,505 | ) | ||||||||
Equity in Losses of 50% or Less Owned Companies | (9,681 | ) | (2,277 | ) | (8,163 | ) | (14,459 | ) | ||||||||
Loss from Continuing Operations | (38,898 | ) | (19,439 | ) | (83,346 | ) | (90,964 | ) | ||||||||
(Loss) Income on Discontinued Operations, Net of Tax | 51 | (2,479 | ) | 364 | (7,731 | ) | ||||||||||
Net Loss | (38,847 | ) | (21,918 | ) | (82,982 | ) | (98,695 | ) | ||||||||
Net Loss attributable to Noncontrolling Interests in Subsidiaries | (31 | ) | (1,463 | ) | (4,067 | ) | (5,858 | ) | ||||||||
Net Loss attributable to |
$ | (38,816 | ) | $ | (20,455 | ) | $ | (78,915 | ) | $ | (92,837 | ) | ||||
Basic and Diluted Loss Per Common Share and Warrants of |
||||||||||||||||
Continuing operations | $ | (1.54 | ) | $ | (0.76 | ) | $ | (3.20 | ) | $ | (3.62 | ) | ||||
Discontinued operations | - | (0.10 | ) | 0.02 | $ | (0.33 | ) | |||||||||
$ | (1.54 | ) | $ | (0.86 | ) | $ | (3.18 | ) | $ | (3.95 | ) | |||||
Weighted Average Common Shares and Warrants Outstanding: | ||||||||||||||||
Basic and diluted shares | 25,265,812 | 23,831,920 | 24,785,744 | 23,513,925 |
UNAUDITED CONSOLIDATED STATEMENTS OF LOSS
(in thousands, except statistics and per share data)
2020 |
||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average Rates Per Day | $ | 10,931 | $ | 11,052 | $ | 10,746 | $ | 10,886 | $ | 10,846 | ||||||||||
Fleet Utilization | 51 | % | 54 | % | 57 | % | 57 | % | 62 | % | ||||||||||
Fleet Available Days | 5,824 | 5,807 | 5,258 | 5,361 | 5,726 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 32,693 | $ | 34,824 | $ | 32,389 | $ | 33,549 | $ | 38,259 | ||||||||||
Bareboat charter | 732 | 677 | 723 | 724 | 834 | |||||||||||||||
Other marine services | 2,619 | 700 | 813 | 1,394 | 3,385 | |||||||||||||||
36,044 | 36,201 | 33,925 | 35,667 | 42,478 | ||||||||||||||||
Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 13,057 | 13,401 | 10,704 | 11,186 | 12,726 | |||||||||||||||
Repairs and maintenance | 3,445 | 3,764 | 3,612 | 3,840 | 3,318 | |||||||||||||||
Drydocking | 1,753 | 585 | 566 | 1,365 | 766 | |||||||||||||||
Insurance and loss reserves | 1,670 | 1,764 | 1,489 | 840 | 1,557 | |||||||||||||||
Fuel, lubes and supplies | 2,081 | 2,131 | 2,075 | 1,841 | 2,193 | |||||||||||||||
Other | 3,556 | 3,074 | 1,682 | 1,664 | 2,007 | |||||||||||||||
25,562 | 24,719 | 20,128 | 20,736 | 22,567 | ||||||||||||||||
Direct |
10,482 | 11,482 | 13,797 | 14,931 | 19,911 | |||||||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | 1,798 | 1,200 | 1,202 | 3,325 | 3,477 | |||||||||||||||
Administrative and general | 8,556 | 8,861 | 13,241 | 9,393 | 10,577 | |||||||||||||||
Depreciation and amortization | 15,247 | 14,833 | 13,725 | 13,362 | 13,733 | |||||||||||||||
25,601 | 24,894 | 28,168 | 26,080 | 27,787 | ||||||||||||||||
(Losses) Gains on Asset Dispositions and Impairments, Net | (1,796 | ) | 233 | (3,453 | ) | (12,572 | ) | (2,679 | ) | |||||||||||
Operating Loss | (16,915 | ) | (13,179 | ) | (17,824 | ) | (23,721 | ) | (10,555 | ) | ||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest income | 61 | 34 | 516 | 662 | 546 | |||||||||||||||
Interest expense | (8,288 | ) | (8,312 | ) | (6,717 | ) | (7,374 | ) | (7,130 | ) | ||||||||||
SEACOR Holdings guarantee fees | (11 | ) | (11 | ) | (9 | ) | (16 | ) | (21 | ) | ||||||||||
Derivative losses (gains), net | (894 | ) | 5 | 85 | 5,114 | (663 | ) | |||||||||||||
Foreign currency gains, net | (1,286 | ) | (911 | ) | 193 | 710 | (1,657 | ) | ||||||||||||
Other, net | (19 | ) | — | — | — | (1 | ) | |||||||||||||
(10,437 | ) | (9,195 | ) | (5,932 | ) | (904 | ) | (8,926 | ) | |||||||||||
Loss Before from Continuing Operations Before Income Tax Benefit and Equity in Earnings of 50% or Less Owned Companies | (27,352 | ) | (22,374 | ) | (23,756 | ) | (24,625 | ) | (19,481 | ) | ||||||||||
Income Tax (Benefit) Expense | 1,865 | (3,120 | ) | (15,007 | ) | (6,662 | ) | (2,319 | ) | |||||||||||
Loss from Continuing Operations Before Equity in Earnings of 50% or Less Owned Companies | (29,217 | ) | (19,254 | ) | (8,749 | ) | (17,963 | ) | (17,162 | ) | ||||||||||
Equity in Losses of 50% or Less Owned Companies | (9,681 | ) | (588 | ) | 2,081 | 25 | (2,277 | ) | ||||||||||||
Loss from Continuing Operations | (38,898 | ) | (19,842 | ) | (6,668 | ) | (17,938 | ) | (19,439 | ) | ||||||||||
(Loss) Income from Discontinued Operations, Net of Tax | 51 | 1,765 | 602 | (2,054 | ) | (2,479 | ) | |||||||||||||
Net Loss | (38,847 | ) | (18,077 | ) | (6,066 | ) | (19,992 | ) | (21,918 | ) | ||||||||||
Net (Loss) Income attributable to Noncontrolling Interests in Subsidiaries | (31 | ) | 4 | 7 | (4,047 | ) | (1,463 | ) | ||||||||||||
Net Loss attributable to |
$ | (38,816 | ) | $ | (18,081 | ) | $ | (6,073 | ) | $ | (15,945 | ) | $ | (20,455 | ) | |||||
Basic and Diluted Income (Loss) Per Common Share and Warrants of |
||||||||||||||||||||
Continuing operations | $ | (1.54 | ) | $ | (0.79 | ) | $ | (0.26 | ) | $ | (0.58 | ) | $ | (0.76 | ) | |||||
Discontinued operations | — | 0.07 | 0.02 | (0.08 | ) | (0.10 | ) | |||||||||||||
$ | (1.54 | ) | $ | (0.72 | ) | $ | (0.24 | ) | $ | (0.66 | ) | $ | (0.86 | ) | ||||||
Weighted Average Common Shares and Warrants Outstanding: | ||||||||||||||||||||
Basic and Diluted | 25,265 | 24,989 | 24,851 | 23,989 | 23,832 | |||||||||||||||
Common Shares and Warrants Outstanding at Period End | 24,919 | 24,996 | 24,899 | 24,854 | 23,708 |
UNAUDITED DIRECT
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
2020 |
2020 |
2020 |
2020 |
2019 |
||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 18,405 | $ | 19,397 | $ | 15,574 | $ | 20,988 | $ | 19,285 | ||||||||||
Fleet utilization | 7 | % | 5 | % | 5 | % | 11 | % | 20 | % | ||||||||||
Fleet available days | 1,797 | 1,871 | 1,842 | 1,864 | 1,956 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 45.25 | 37 | 32 | 116 | 6 | |||||||||||||||
Out-of-service days for cold-stacked status | 1,472 | 1,576 | 1,465 | 1,301 | 1,301 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 2,352 | $ | 1,668 | $ | 1,478 | $ | 4,375 | $ | 7,408 | ||||||||||
Bareboat charter | 732 | 731 | 723 | 724 | 732 | |||||||||||||||
Other marine services | 794 | 473 | 513 | 642 | 516 | |||||||||||||||
3,878 | 2,872 | 2,714 | 5,741 | 8,656 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 2,372 | 2,481 | 2,284 | 2,928 | 3,432 | |||||||||||||||
Repairs and maintenance | 386 | 338 | 314 | 617 | 782 | |||||||||||||||
Drydocking | - | - | 110 | 1,057 | 252 | |||||||||||||||
Insurance and loss reserves | 507 | 778 | 354 | 135 | 566 | |||||||||||||||
Fuel, lubes and supplies | 208 | 251 | 189 | 524 | 407 | |||||||||||||||
Other | 116 | 85 | 93 | 79 | 102 | |||||||||||||||
3,589 | 3,933 | 3,344 | 5,340 | 5,541 | ||||||||||||||||
Direct |
$ | 289 | $ | (1,061 | ) | $ | (630 | ) | $ | 401 | $ | 3,115 | ||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 677 | $ | 716 | $ | 741 | $ | 2,138 | $ | 2,283 | ||||||||||
Depreciation and amortization | 5,854 | 4,961 | 5,254 | 5,358 | 5,474 | |||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 8,674 | $ | 8,364 | $ | 9,001 | $ | 9,249 | $ | 9,435 | ||||||||||
Fleet utilization | 64 | % | 71 | % | 85 | % | 89 | % | 88 | % | ||||||||||
Fleet available days | 1,288 | 1,288 | 1,304 | 1,346 | 1,349 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 120 | 45 | 90 | 56 | 68 | |||||||||||||||
Out-of-service days for cold-stacked status | 276 | 124 | — | — | — | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 7,196 | $ | 7,641 | $ | 9,944 | $ | 11,095 | $ | 11,249 | ||||||||||
Other marine services | 233 | (385 | ) | (480 | ) | 167 | 1,216 | |||||||||||||
7,429 | 7,256 | 9,464 | 11,262 | 12,465 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 2,714 | 2,597 | 2,546 | 2,695 | 3,230 | |||||||||||||||
Repairs and maintenance | 1,295 | 1,066 | 1,379 | 1,435 | 1,242 | |||||||||||||||
Drydocking | 1,269 | 481 | 256 | 8 | 253 | |||||||||||||||
Insurance and loss reserves | 378 | 267 | 188 | 193 | 369 | |||||||||||||||
Fuel, lubes and supplies | 747 | 994 | 727 | 472 | 817 | |||||||||||||||
Other | (838 | ) | 686 | 565 | 571 | 976 | ||||||||||||||
5,565 | 6,091 | 5,661 | 5,374 | 6,887 | ||||||||||||||||
Direct |
$ | 1,864 | $ | 1,165 | $ | 3,803 | $ | 5,888 | $ | 5,578 | ||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 1,056 | $ | 430 | $ | 417 | $ | 1,126 | $ | 757 | ||||||||||
Depreciation and amortization | 2,673 | 2,667 | 2,889 | 2,604 | 2,608 |
UNAUDITED DIRECT
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
2020 |
2020 |
2020 |
2020 |
2019 |
||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 9,455 | $ | 9,670 | $ | 10,245 | $ | 9,634 | $ | 8,843 | ||||||||||
Fleet utilization | 75 | % | 78 | % | 82 | % | 73 | % | 82 | % | ||||||||||
Fleet available days | 1,840 | 1,809 | 1,613 | 1,671 | 1,901 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 68 | 89 | 113 | 200 | 15 | |||||||||||||||
Out-of-service days for cold-stacked status | 169 | 76 | 61 | 48 | 153 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 13,008 | $ | 13,672 | $ | 13,605 | $ | 11,767 | $ | 13,840 | ||||||||||
Other marine services | 927 | 296 | 514 | 420 | 678 | |||||||||||||||
13,935 | 13,968 | 14,119 | 12,187 | 14,518 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 5,411 | 5,171 | 3,795 | 3,811 | 4,129 | |||||||||||||||
Repairs and maintenance | 842 | 1,564 | 1,580 | 1,246 | 973 | |||||||||||||||
Drydocking | 41 | 104 | 200 | 414 | 146 | |||||||||||||||
Insurance and loss reserves | 501 | 451 | 430 | 339 | 408 | |||||||||||||||
Fuel, lubes and supplies | 604 | 482 | 955 | 665 | 769 | |||||||||||||||
Other | 3,618 | 1,771 | 819 | 683 | 635 | |||||||||||||||
11,017 | 9,543 | 7,779 | 7,158 | 7,060 | ||||||||||||||||
Direct |
$ | 2,918 | $ | 4,425 | $ | 6,340 | $ | 5,029 | $ | 7,458 | ||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 47 | $ | 46 | $ | 32 | $ | 45 | $ | 42 | ||||||||||
Depreciation and amortization | 4,505 | 4,379 | 3,921 | 3,790 | 3,963 | |||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 12,921 | $ | 13,355 | $ | 10,752 | $ | 9,397 | $ | 8,649 | ||||||||||
Fleet utilization | 82 | % | 99 | % | 97 | % | 93 | % | 69 | % | ||||||||||
Fleet available days | 716 | 655 | 408 | 389 | 429 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 66 | 7 | — | 3 | 35 | |||||||||||||||
Out-of-service days for cold-stacked status | — | — | — | — | 65 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 7,538 | $ | 8,621 | $ | 4,251 | $ | 3,396 | $ | 2,541 | ||||||||||
Bareboat charter | — | — | — | — | 102 | |||||||||||||||
Other marine services | 555 | 212 | 168 | 149 | 261 | |||||||||||||||
8,093 | 8,833 | 4,419 | 3,545 | 2,904 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 1,764 | 2,342 | 1,377 | 1,215 | 1,081 | |||||||||||||||
Repairs and maintenance | 780 | 704 | 255 | 392 | 234 | |||||||||||||||
Drydocking | 443 | — | — | (114 | ) | 114 | ||||||||||||||
Insurance and loss reserves | 150 | 138 | 105 | 69 | 79 | |||||||||||||||
Fuel, lubes and supplies | 416 | 307 | 132 | 135 | 127 | |||||||||||||||
Other | 497 | 444 | 123 | 305 | 188 | |||||||||||||||
4,050 | 3,935 | 1,992 | 2,002 | 1,823 | ||||||||||||||||
Direct |
$ | 4,043 | $ | 4,898 | $ | 2,427 | $ | 1,543 | $ | 1,081 | ||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 18 | $ | 9 | $ | 9 | $ | 9 | $ | 9 | ||||||||||
Depreciation and amortization | 1,924 | 1,708 | 950 | 899 | 1,037 |
UNAUDITED DIRECT
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
2020 |
2020 |
2020 |
2020 |
2019 |
||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | 34,999 | 35,000 | 34,192 | 32,038 | 35,000 | |||||||||||||||
Fleet utilization | 40 | % | 50 | % | 100 | % | 100 | % | 100 | % | ||||||||||
Fleet available days | 184 | 184 | 91 | 91 | 92 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 18 | — | — | — | — | |||||||||||||||
Out-of-service days for cold-stacked status | 92 | 92 | — | — | — | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 2,600 | $ | 3,220 | $ | 3,111 | $ | 2,916 | $ | 3,221 | ||||||||||
Bareboat charter | — | (54 | ) | — | — | — | ||||||||||||||
Other marine services | 110 | 106 | 98 | 16 | 714 | |||||||||||||||
2,710 | 3,272 | 3,209 | 2,932 | 3,935 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 796 | 810 | 702 | 537 | 854 | |||||||||||||||
Repairs and maintenance | 142 | 92 | 84 | 150 | 87 | |||||||||||||||
Drydocking | — | — | — | — | 1 | |||||||||||||||
Insurance and loss reserves | 134 | 130 | 412 | 104 | 135 | |||||||||||||||
Fuel, lubes and supplies | 106 | 97 | 72 | 45 | 73 | |||||||||||||||
Other | 164 | 88 | 82 | 26 | 106 | |||||||||||||||
1,342 | 1,217 | 1,352 | 862 | 1,256 | ||||||||||||||||
Direct |
$ | 1,368 | $ | 2,055 | $ | 1,857 | $ | 2,070 | $ | 2,679 | ||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | - | $ | - | $ | 3 | $ | 7 | $ | 386 | ||||||||||
Depreciation and amortization | 291 | 1,117 | 711 | 711 | 651 |
UNAUDITED DIRECT
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
2020 |
2020 |
2020 |
2020 |
2019 |
||||||||||||||||
Anchor handling towing supply | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 7,967 | $ | 7,388 | $ | 8,383 | $ | 8,012 | $ | 8,095 | ||||||||||
Fleet utilization | 44 | % | 54 | % | 43 | % | 39 | % | 48 | % | ||||||||||
Fleet available days | 641 | 644 | 667 | 709 | 705 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 133 | 21 | 76 | 74 | 33 | |||||||||||||||
Out-of-service days for cold-stacked status | 228 | 276 | 273 | 273 | 337 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 2,236 | $ | 2,564 | $ | 2,413 | $ | 2,225 | $ | 2,714 | ||||||||||
Other marine services | 433 | (147 | ) | (137 | ) | 559 | 1,076 | |||||||||||||
2,669 | 2,417 | 2,276 | 2,784 | 3,790 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 1,149 | 950 | 853 | 892 | 1,212 | |||||||||||||||
Repairs and maintenance | 542 | 432 | 679 | 408 | 330 | |||||||||||||||
Drydocking | 847 | (2 | ) | (19 | ) | 22 | - | |||||||||||||
Insurance and loss reserves | 199 | 139 | 159 | 45 | 208 | |||||||||||||||
Fuel, lubes and supplies | 258 | 148 | 168 | 216 | 145 | |||||||||||||||
Other | 535 | 370 | 341 | 259 | 366 | |||||||||||||||
3,530 | 2,037 | 2,181 | 1,842 | 2,261 | ||||||||||||||||
Direct |
$ | (861 | ) | $ | 380 | $ | 95 | $ | 942 | $ | 1,529 | |||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 1,127 | $ | 505 | $ | 518 | $ | 1,216 | $ | 872 | ||||||||||
Depreciation and amortization | 494 | 495 | 500 | 561 | 522 | |||||||||||||||
Fast support | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 8,074 | $ | 8,421 | $ | 8,590 | $ | 8,472 | $ | 8,257 | ||||||||||
Fleet utilization | 60 | % | 63 | % | 72 | % | 76 | % | 78 | % | ||||||||||
Fleet available days | 2,300 | 2,300 | 2,426 | 2,521 | 2,935 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 155 | 71 | 137 | 156 | 82 | |||||||||||||||
Out-of-service days for cold-stacked status | 549 | 421 | 285 | 273 | 341 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 11,151 | $ | 12,212 | $ | 15,078 | $ | 16,284 | $ | 18,877 | ||||||||||
Bareboat charter | 732 | 731 | 723 | 724 | 732 | |||||||||||||||
Other marine services | (283 | ) | (256 | ) | (372 | ) | (355 | ) | (40 | ) | ||||||||||
11,600 | 12,687 | 15,429 | 16,653 | 19,569 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 4,409 | 4,180 | 4,166 | 4,659 | 5,071 | |||||||||||||||
Repairs and maintenance | 1,604 | 1,642 | 1,922 | 2,278 | 1,873 | |||||||||||||||
Drydocking | 912 | 587 | 274 | 36 | 357 | |||||||||||||||
Insurance and loss reserves | 471 | 353 | 304 | 332 | 541 | |||||||||||||||
Fuel, lubes and supplies | 836 | 976 | 1,180 | 904 | 1,098 | |||||||||||||||
Other | 2,085 | 1,489 | 1,203 | 1,000 | 1,346 | |||||||||||||||
10,317 | 9,227 | 9,049 | 9,209 | 10,286 | ||||||||||||||||
Direct |
$ | 1,283 | $ | 3,460 | $ | 6,380 | $ | 7,444 | $ | 9,283 | ||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 352 | $ | 351 | $ | 352 | $ | 352 | $ | 352 | ||||||||||
Depreciation and amortization | 5,113 | 5,105 | 5,405 | 5,118 | 5,447 |
UNAUDITED DIRECT
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
2020 |
2020 |
2020 |
2020 |
2019 |
||||||||||||||||
Supply | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 11,373 | $ | 11,355 | $ | 8,477 | $ | 7,360 | $ | 7,179 | ||||||||||
Fleet utilization | 63 | % | 74 | % | 83 | % | 79 | % | 87 | % | ||||||||||
Fleet available days | 1,360 | 1,257 | 527 | 2,521 | 338 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 12 | 23 | 13 | 3 | — | |||||||||||||||
Out-of-service days for cold-stacked status | 353 | 229 | 61 | — | — | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 9,714 | $ | 10,541 | $ | 3,713 | $ | 2,520 | $ | 2,114 | ||||||||||
Bareboat charter | — | (55 | ) | — | — | 102 | ||||||||||||||
Other marine services | 482 | 92 | (53 | ) | (69 | ) | 582 | |||||||||||||
10,196 | 10,578 | 3,660 | 2,451 | 2,798 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 3,364 | 3,821 | 1,591 | 1,206 | 1,369 | |||||||||||||||
Repairs and maintenance | 735 | 968 | 375 | 348 | 159 | |||||||||||||||
Drydocking | (2 | ) | — | 197 | — | 142 | ||||||||||||||
Insurance and loss reserves | 238 | 230 | 106 | 67 | 65 | |||||||||||||||
Fuel, lubes and supplies | 622 | 601 | 219 | 119 | 377 | |||||||||||||||
Other | 1,205 | 1,022 | 246 | 397 | 314 | |||||||||||||||
6,162 | 6,642 | 2,734 | 2,137 | 2,426 | ||||||||||||||||
Direct |
$ | 4,034 | $ | 3,936 | $ | 926 | $ | 314 | $ | 372 | ||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | — | $ | — | $ | — | $ | — | $ | 381 | ||||||||||
Depreciation and amortization | 3,060 | 2,673 | 1,000 | 787 | 823 | |||||||||||||||
Specialty | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Fleet available days | — | 42 | 91 | 91 | 92 | |||||||||||||||
Out-of-service days for cold-stacked status | — | 42 | 91 | 91 | 92 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Other marine services | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | — | — | — | 13 | 6 | |||||||||||||||
Repairs and maintenance | — | 35 | 46 | 11 | 5 | |||||||||||||||
Insurance and loss reserves | (7 | ) | 13 | 16 | 20 | 9 | ||||||||||||||
Fuel, lubes and supplies | — | (8 | ) | (2 | ) | 22 | — | |||||||||||||
Other | — | 32 | 67 | 101 | 64 | |||||||||||||||
(7 | ) | 72 | 127 | 167 | 84 | |||||||||||||||
Direct Vessel Loss (1) | $ | 7 | $ | (72 | ) | $ | (127 | ) | $ | (167 | ) | $ | (84 | ) | ||||||
Other Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Depreciation and amortization | $ | — | $ | 27 | $ | 127 | $ | 128 | $ | 128 |
UNAUDITED DIRECT
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
2020 |
2020 |
2020 |
2020 |
2019 |
||||||||||||||||
Liftboats | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 24,561 | $ | 27,947 | $ | 24,894 | $ | 27,513 | $ | 27,453 | ||||||||||
Fleet utilization | 27 | % | 23 | % | 30 | % | 31 | % | 36 | % | ||||||||||
Fleet available days | 1,432 | 1,472 | 1,456 | 1,456 | 1,472 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | 18 | 64 | 9 | 141 | 6 | |||||||||||||||
Out-of-service days for cold-stacked status | 880 | 899 | 816 | 664 | 657 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 9,406 | $ | 9,319 | $ | 11,001 | $ | 12,339 | $ | 14,375 | ||||||||||
Other marine services | 395 | 316 | 306 | 250 | 732 | |||||||||||||||
9,801 | 9,635 | 11,307 | 12,589 | 15,107 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 3,742 | 3,963 | 3,545 | 4,097 | 4,588 | |||||||||||||||
Repairs and maintenance | 524 | 624 | 407 | 650 | 776 | |||||||||||||||
Drydocking | (1 | ) | — | 111 | 1,307 | 267 | ||||||||||||||
Insurance and loss reserves | 690 | 1,055 | 893 | 679 | 711 | |||||||||||||||
Fuel, lubes and supplies | 349 | 370 | 343 | 490 | 550 | |||||||||||||||
Other | 1,642 | 538 | 219 | 147 | 338 | |||||||||||||||
6,946 | 6,550 | 5,518 | 7,370 | 7,230 | ||||||||||||||||
Direct |
$ | 2,855 | $ | 3,085 | $ | 5,789 | $ | 5,219 | $ | 7,877 | ||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 19 | $ | 31 | $ | 44 | $ | 1,497 | $ | 1,497 | ||||||||||
Depreciation and amortization | 6,009 | 5,980 | 6,081 | 6,128 | 6,136 | |||||||||||||||
Crew transfer | ||||||||||||||||||||
Time Charter Statistics: | ||||||||||||||||||||
Average rates per day worked | $ | 2,025 | $ | 2,025 | $ | 2,025 | $ | 1,982 | $ | 2,023 | ||||||||||
Fleet utilization | 100 | % | 100 | % | 100 | % | 60 | % | 48 | % | ||||||||||
Fleet available days | 92 | 92 | 91 | 151 | 184 | |||||||||||||||
Out-of-service days for repairs, maintenance and drydockings | — | — | — | — | 4 | |||||||||||||||
Out-of-service days for cold-stacked status | — | — | — | 48 | 92 | |||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Time charter | $ | 187 | $ | 187 | $ | 184 | $ | 181 | $ | 179 | ||||||||||
Other marine services | 1 | (9 | ) | (10 | ) | (12 | ) | 3 | ||||||||||||
188 | 178 | 174 | 169 | 182 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 69 | 72 | 47 | 72 | 65 | |||||||||||||||
Repairs and maintenance | 34 | 16 | 56 | 92 | 28 | |||||||||||||||
Drydocking | (3 | ) | — | — | — | — | ||||||||||||||
Insurance and loss reserves | 5 | - | — | — | 18 | |||||||||||||||
Fuel, lubes and supplies | 3 | 6 | 10 | 4 | 4 | |||||||||||||||
Other | 18 | 24 | 23 | 11 | 21 | |||||||||||||||
126 | 118 | 136 | 179 | 136 | ||||||||||||||||
Direct |
$ | 62 | $ | 60 | $ | 38 | $ | (10 | ) | $ | 46 | |||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | — | — | — | — | — | |||||||||||||||
Depreciation and amortization | 1,541 | 62.0 | 62 | 31 | 170 |
UNAUDITED DIRECT
(in thousands, except statistics)
Three Months Ended | ||||||||||||||||||||
2020 |
2020 |
2020 |
2020 |
2019 |
||||||||||||||||
Other Activity | ||||||||||||||||||||
Operating Revenues: | ||||||||||||||||||||
Other marine services | $ | 1,591 | $ | 720 | $ | 1,056 | $ | 1,029 | $ | 1,032 | ||||||||||
1,591 | 720 | 1,056 | 1,029 | 1,032 | ||||||||||||||||
Direct Costs and Expenses: | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Personnel | 324 | 415 | 502 | 247 | 415 | |||||||||||||||
Repairs and maintenance | 6 | 47 | 128 | 53 | 147 | |||||||||||||||
Insurance and loss reserves | 74 | (26 | ) | 11 | (303 | ) | 5 | |||||||||||||
Fuel, lubes and supplies | 13 | 38 | 157 | 86 | 19 | |||||||||||||||
Other | (1,928 | ) | (401 | ) | (417 | ) | (251 | ) | (442 | ) | ||||||||||
(1,511 | ) | 73 | 381 | (168 | ) | 144 | ||||||||||||||
Direct |
$ | 3,102 | $ | 647 | $ | 675 | $ | 1,197 | $ | 888 | ||||||||||
Other Costs and Expenses: | ||||||||||||||||||||
Lease expense | $ | 300 | $ | 335 | $ | 241 | $ | 285 | $ | 375 | ||||||||||
Depreciation and amortization | (970 | ) | 545 | 553 | 552 | 507 |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
2020 |
||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 32,666 | $ | 42,314 | $ | 51,888 | $ | 67,441 | $ | 81,382 | ||||||||||
Restricted cash | 3,352 | 3,352 | 3,352 | 3,353 | 3,104 | |||||||||||||||
Receivables: | ||||||||||||||||||||
Trade, net of allowance for doubtful accounts | 45,325 | 48,294 | 52,169 | 43,602 | 43,050 | |||||||||||||||
Other | 10,924 | 18,365 | 13,814 | 27,249 | 18,239 | |||||||||||||||
Receivables from SEACOR Holdings | 18,832 | 18,814 | 14,394 | — | — | |||||||||||||||
Tax Receivable | 13,556 | 11,770 | — | — | — | |||||||||||||||
Inventories | 576 | 573 | 1,409 | 1,575 | 1,228 | |||||||||||||||
Prepaid expenses and other | 3,230 | 3,438 | 2,835 | 2,092 | 1,940 | |||||||||||||||
Assets held for sale | 50,235 | 46,768 | 44,616 | 54,182 | 45,718 | |||||||||||||||
Total current assets | 178,696 | 193,688 | 184,477 | 199,494 | 194,661 | |||||||||||||||
Property and Equipment: | ||||||||||||||||||||
Historical cost | 1,012,873 | 996,370 | 987,741 | 857,118 | 899,024 | |||||||||||||||
Accumulated depreciation | (291,538 | ) | (280,468 | ) | (271,097 | ) | (264,365 | ) | (308,917 | ) | ||||||||||
721,335 | 715,902 | 716,644 | 592,753 | 590,107 | ||||||||||||||||
Construction in progress | 32,327 | 51,969 | 52,456 | 49,186 | 70,806 | |||||||||||||||
Net property and equipment | 753,662 | 767,871 | 769,100 | 641,939 | 660,913 | |||||||||||||||
Right-of-Use Asset - Operating Leases | 7,134 | 7,670 | 8,148 | 8,286 | 16,537 | |||||||||||||||
Right-of-Use Asset - Finance Lease | 129 | 137 | — | — | — | |||||||||||||||
Investments, at Equity, and Advances to 50% or Less Owned Companies | 75,308 | 84,701 | 87,177 | 109,844 | 120,831 | |||||||||||||||
Construction Reserve Funds | — | — | — | 3,745 | 12,893 | |||||||||||||||
Other Assets | 2,734 | 3,108 | 3,200 | 3,227 | 3,358 | |||||||||||||||
$ | 1,017,663 | $ | 1,057,175 | $ | 1,052,102 | $ | 966,535 | $ | 1,009,193 | |||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Current portion of operating lease liabilities | $ | 7,030 | $ | 9,446 | $ | 11,579 | $ | 13,167 | $ | 14,896 | ||||||||||
Current lease liability - Finance | 36 | 27 | - | — | — | |||||||||||||||
Current portion of long-term debt | 32,377 | 52,108 | 51,793 | 37,084 | 17,802 | |||||||||||||||
Accounts payable and accrued expenses | 29,967 | 28,888 | 21,323 | 30,064 | 24,598 | |||||||||||||||
Due to SEACOR Holdings | — | — | — | 66 | 74 | |||||||||||||||
Other current liabilities | 31,467 | 29,548 | 29,642 | 29,154 | 35,387 | |||||||||||||||
Liabilities held for sale | 30,927 | 28,555 | 28,882 | 27,392 | 27,540 | |||||||||||||||
Total current liabilities | 131,804 | 148,572 | 143,219 | 136,927 | 120,297 | |||||||||||||||
Long-Term Operating Lease Liabilities | 4,345 | 5,239 | 6,067 | 7,352 | 9,255 | |||||||||||||||
Long-Term Finance Lease Liabilities | 105 | 113 | — | — | — | |||||||||||||||
Long-Term Debt | 440,510 | 426,711 | 422,569 | 333,121 | 355,714 | |||||||||||||||
Conversion Option Liability on Convertible Senior Notes | 2 | 1 | 6 | 91 | 5,205 | |||||||||||||||
Deferred Income Taxes | 35,822 | 36,075 | 23,740 | 25,793 | 33,564 | |||||||||||||||
Deferred Gains and Other Liabilities | 3,239 | 3,810 | 5,137 | 7,940 | 6,234 | |||||||||||||||
Total liabilities | 615,827 | 620,521 | 600,738 | 511,224 | 530,269 | |||||||||||||||
Equity: | ||||||||||||||||||||
Common stock | 235 | 235 | 232 | 231 | 219 | |||||||||||||||
Additional paid-in capital | 451,179 | 450,320 | 449,116 | 447,425 | 429,318 | |||||||||||||||
(Accumulated Deficit) Retained earnings | (51,839 | ) | (13,023 | ) | 5,058 | 11,131 | 27,076 | |||||||||||||
Shares held in treasury | (848 | ) | (848 | ) | (847 | ) | (844 | ) | (669 | ) | ||||||||||
Accumulated other comprehensive loss, net of tax | 2,790 | (380 | ) | (2,541 | ) | (2,971 | ) | 1,548 | ||||||||||||
401,517 | 436,304 | 451,018 | 454,972 | 457,492 | ||||||||||||||||
Noncontrolling interests in subsidiaries | 319 | 350 | 346 | 339 | 21,432 | |||||||||||||||
Total equity | 401,836 | 436,654 | 451,364 | 455,311 | 478,924 | |||||||||||||||
$ | 1,017,663 | $ | 1,057,175 | $ | 1,052,102 | $ | 966,535 | $ | 1,009,193 |
UNAUDITED FLEET COUNTS
Owned | Joint Ventured | Leased-in | Managed | Total | ||||||||||||||||
AHTS | 4 | — | 2 | — | 6 | |||||||||||||||
FSV | 26 | 5 | 1 | 1 | 33 | |||||||||||||||
Supply | 15 | 27 | — | 1 | 43 | |||||||||||||||
Specialty | — | 3 | — | — | 3 | |||||||||||||||
Liftboats | 14 | — | 1 | — | 15 | |||||||||||||||
Crew Transfer Assets Held for Sale | 40 | 5 | — | — | 45 | |||||||||||||||
Crew transfer Continuing Operations | 1 | — | — | — | 1 | |||||||||||||||
100 | 40 | 4 | 2 | 146 | ||||||||||||||||
AHTS | 4 | — | 3 | — | 7 | |||||||||||||||
FSV | 26 | 5 | 1 | 1 | 33 | |||||||||||||||
Supply | 14 | 27 | — | 2 | 43 | |||||||||||||||
Specialty | — | 3 | — | — | 3 | |||||||||||||||
Liftboats | 14 | — | 2 | — | 16 | |||||||||||||||
Crew Transfer Assets Held for Sale | 40 | 4 | — | — | 44 | |||||||||||||||
Crew transfer Continuing Operations | 1 | — | — | — | 1 | |||||||||||||||
99 | 39 | 6 | 3 | 147 |
Source: SEACOR Marine Holdings Inc.